[GESHEN] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 8.94%
YoY- 0.82%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,817 17,631 15,807 18,755 20,680 22,740 24,009 -0.84%
PBT -765 -1,595 -868 1,319 1,936 230 4,053 -
Tax 43 340 -111 -210 -836 -182 -913 -
NP -722 -1,255 -979 1,109 1,100 48 3,140 -
-
NP to SH -710 -1,255 -979 1,109 1,100 48 3,140 -
-
Tax Rate - - - 15.92% 43.18% 79.13% 22.53% -
Total Cost 23,539 18,886 16,786 17,646 19,580 22,692 20,869 2.02%
-
Net Worth 37,934 42,346 47,793 75,412 70,399 49,364 13,457 18.84%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 37,934 42,346 47,793 75,412 70,399 49,364 13,457 18.84%
NOSH 75,869 76,993 77,086 110,900 110,000 88,150 22,428 22.51%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -3.16% -7.12% -6.19% 5.91% 5.32% 0.21% 13.08% -
ROE -1.87% -2.96% -2.05% 1.47% 1.56% 0.10% 23.33% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 30.07 22.90 20.51 16.91 18.80 25.80 107.05 -19.06%
EPS -0.92 -1.63 -1.27 1.00 1.00 0.00 14.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.55 0.62 0.68 0.64 0.56 0.60 -2.99%
Adjusted Per Share Value based on latest NOSH - 110,900
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.97 13.12 11.76 13.95 15.38 16.92 17.86 -0.84%
EPS -0.53 -0.93 -0.73 0.82 0.82 0.04 2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2822 0.315 0.3555 0.561 0.5237 0.3672 0.1001 18.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.20 0.29 0.26 0.50 0.34 0.55 0.89 -
P/RPS 0.67 1.27 1.27 2.96 1.81 2.13 0.83 -3.50%
P/EPS -21.37 -17.79 -20.47 50.00 34.00 1,010.05 6.36 -
EY -4.68 -5.62 -4.88 2.00 2.94 0.10 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.42 0.74 0.53 0.98 1.48 -19.58%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 26/11/09 28/11/08 26/11/07 29/11/06 25/11/05 24/11/04 -
Price 0.32 0.32 0.25 0.56 0.55 0.49 0.93 -
P/RPS 1.06 1.40 1.22 3.31 2.93 1.90 0.87 3.34%
P/EPS -34.19 -19.63 -19.69 56.00 55.00 899.86 6.64 -
EY -2.92 -5.09 -5.08 1.79 1.82 0.11 15.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.40 0.82 0.86 0.88 1.55 -13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment