[GESHEN] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -35.57%
YoY- -53.22%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 57,345 44,194 50,788 61,168 54,050 45,119 24,690 15.06%
PBT 2,479 -792 1,733 3,848 8,749 12,097 1,130 13.97%
Tax -527 103 -813 -1,150 -2,672 -3,388 -836 -7.39%
NP 1,952 -689 920 2,698 6,077 8,709 294 37.05%
-
NP to SH 2,189 -958 775 2,598 5,554 7,386 288 40.17%
-
Tax Rate 21.26% - 46.91% 29.89% 30.54% 28.01% 73.98% -
Total Cost 55,393 44,883 49,868 58,470 47,973 36,410 24,396 14.63%
-
Net Worth 93,026 95,389 102,311 96,135 77,677 73,090 45,145 12.79%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 93,026 95,389 102,311 96,135 77,677 73,090 45,145 12.79%
NOSH 110,019 80,019 80,019 80,000 80,000 76,937 77,837 5.93%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.40% -1.56% 1.81% 4.41% 11.24% 19.30% 1.19% -
ROE 2.35% -1.00% 0.76% 2.70% 7.15% 10.11% 0.64% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 53.63 57.45 66.02 79.53 70.28 58.64 31.72 9.13%
EPS 2.05 -1.25 1.01 3.38 7.22 9.60 0.37 32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.24 1.33 1.25 1.01 0.95 0.58 6.98%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.66 32.88 37.78 45.50 40.21 33.56 18.37 15.06%
EPS 1.63 -0.71 0.58 1.93 4.13 5.49 0.21 40.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.692 0.7096 0.7611 0.7152 0.5778 0.5437 0.3358 12.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.64 0.53 1.06 2.34 1.50 0.895 0.60 -
P/RPS 1.19 0.92 1.61 2.94 2.13 1.53 1.89 -7.41%
P/EPS 31.26 -42.56 105.21 69.27 20.77 9.32 162.16 -23.97%
EY 3.20 -2.35 0.95 1.44 4.81 10.73 0.62 31.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.43 0.80 1.87 1.49 0.94 1.03 -5.35%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 05/11/20 07/11/19 08/11/18 15/11/17 10/11/16 09/11/15 20/11/14 -
Price 0.675 0.46 0.87 2.30 1.58 1.46 0.53 -
P/RPS 1.26 0.80 1.32 2.89 2.25 2.49 1.67 -4.58%
P/EPS 32.97 -36.94 86.36 68.09 21.88 15.21 143.24 -21.69%
EY 3.03 -2.71 1.16 1.47 4.57 6.58 0.70 27.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.37 0.65 1.84 1.56 1.54 0.91 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment