[GESHEN] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 21.98%
YoY- 264.05%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 42,063 43,176 58,988 55,100 38,255 16,534 21,118 12.16%
PBT -3,055 154 1,425 7,763 2,752 1,196 750 -
Tax 835 -259 -784 -484 -428 72 -698 -
NP -2,220 -105 641 7,279 2,324 1,268 52 -
-
NP to SH -2,166 -25 761 6,775 1,861 1,269 -23 113.22%
-
Tax Rate - 168.18% 55.02% 6.23% 15.55% -6.02% 93.07% -
Total Cost 44,283 43,281 58,347 47,821 35,931 15,266 21,066 13.17%
-
Net Worth 95,389 101,543 96,928 85,367 74,593 46,900 44,594 13.50%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 95,389 101,543 96,928 85,367 74,593 46,900 44,594 13.50%
NOSH 80,019 80,019 80,019 80,000 76,900 76,886 78,235 0.37%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -5.28% -0.24% 1.09% 13.21% 6.08% 7.67% 0.25% -
ROE -2.27% -0.02% 0.79% 7.94% 2.49% 2.71% -0.05% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 54.68 56.13 76.68 71.64 49.75 21.50 26.99 12.48%
EPS -3.46 -0.68 0.99 8.81 2.42 1.65 -0.03 120.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.32 1.26 1.11 0.97 0.61 0.57 13.82%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 31.29 32.12 43.88 40.99 28.46 12.30 15.71 12.16%
EPS -1.61 -0.02 0.57 5.04 1.38 0.94 -0.02 107.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.7554 0.7211 0.6351 0.5549 0.3489 0.3317 13.50%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.56 0.67 1.68 1.54 2.76 0.555 0.33 -
P/RPS 1.02 1.19 2.19 2.15 5.55 2.58 1.22 -2.93%
P/EPS -19.89 -2,061.64 169.83 17.48 114.05 33.63 -1,122.51 -48.92%
EY -5.03 -0.05 0.59 5.72 0.88 2.97 -0.09 95.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 1.33 1.39 2.85 0.91 0.58 -4.13%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 18/02/20 28/02/19 22/02/18 23/02/17 25/02/16 27/02/15 28/02/14 -
Price 0.45 0.635 1.56 2.08 2.55 0.515 0.35 -
P/RPS 0.82 1.13 2.03 2.90 5.13 2.39 1.30 -7.38%
P/EPS -15.98 -1,953.95 157.70 23.61 105.37 31.20 -1,190.54 -51.23%
EY -6.26 -0.05 0.63 4.24 0.95 3.20 -0.08 106.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 1.24 1.87 2.63 0.84 0.61 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment