[DPS] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 36.53%
YoY- 13.06%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 16,904 14,938 12,171 19,863 15,190 10,387 8,611 11.88%
PBT 2,542 2,251 701 1,631 2,824 390 -1,726 -
Tax 0 0 0 0 0 0 0 -
NP 2,542 2,251 701 1,631 2,824 390 -1,726 -
-
NP to SH 2,545 2,251 701 1,631 2,824 390 -1,726 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,362 12,687 11,470 18,232 12,366 9,997 10,337 5.62%
-
Net Worth 278,971 165,045 155,171 155,171 129,309 117,554 105,798 17.52%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 278,971 165,045 155,171 155,171 129,309 117,554 105,798 17.52%
NOSH 244,711 141,064 705,323 705,323 587,770 587,770 587,770 -13.57%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 15.04% 15.07% 5.76% 8.21% 18.59% 3.75% -20.04% -
ROE 0.91% 1.36% 0.45% 1.05% 2.18% 0.33% -1.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.91 10.59 1.73 2.82 2.58 1.77 1.47 29.39%
EPS 1.04 1.60 0.10 0.23 0.48 0.07 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.17 0.22 0.22 0.22 0.20 0.18 35.98%
Adjusted Per Share Value based on latest NOSH - 244,711
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.40 5.65 4.61 7.52 5.75 3.93 3.26 11.88%
EPS 0.96 0.85 0.27 0.62 1.07 0.15 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 0.6247 0.5873 0.5873 0.4894 0.4449 0.4004 17.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.545 0.61 0.095 0.125 0.08 0.065 0.07 -
P/RPS 7.89 5.76 5.51 4.44 3.10 3.68 4.78 8.70%
P/EPS 52.40 38.23 95.59 54.06 16.65 97.96 -23.84 -
EY 1.91 2.62 1.05 1.85 6.01 1.02 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.43 0.57 0.36 0.33 0.39 3.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 21/11/23 25/11/22 24/11/21 27/11/20 28/11/19 29/11/18 -
Price 0.52 0.60 0.08 0.135 0.115 0.065 0.06 -
P/RPS 7.53 5.67 4.64 4.79 4.45 3.68 4.10 10.65%
P/EPS 50.00 37.60 80.49 58.38 23.94 97.96 -20.43 -
EY 2.00 2.66 1.24 1.71 4.18 1.02 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.36 0.61 0.52 0.33 0.33 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment