[DPS] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 36.53%
YoY- 13.06%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,904 14,662 16,415 16,020 14,938 14,521 16,154 3.06%
PBT 2,542 1,862 -69 2,126 2,251 1,927 946 92.93%
Tax 0 0 83 0 0 0 183 -
NP 2,542 1,862 14 2,126 2,251 1,927 1,129 71.53%
-
NP to SH 2,545 1,864 14 2,126 2,251 1,927 1,129 71.66%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% -19.34% -
Total Cost 14,362 12,800 16,401 13,894 12,687 12,594 15,025 -2.95%
-
Net Worth 278,971 226,408 224,292 215,828 165,045 162,224 155,171 47.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 278,971 226,408 224,292 215,828 165,045 162,224 155,171 47.69%
NOSH 244,711 211,597 211,597 211,597 141,064 705,323 705,323 -50.52%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.04% 12.70% 0.09% 13.27% 15.07% 13.27% 6.99% -
ROE 0.91% 0.82% 0.01% 0.99% 1.36% 1.19% 0.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.91 6.93 7.76 7.57 10.59 2.06 2.29 108.39%
EPS 1.04 0.88 0.01 1.00 1.60 0.27 0.16 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.07 1.06 1.02 1.17 0.23 0.22 198.55%
Adjusted Per Share Value based on latest NOSH - 244,711
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.40 5.55 6.21 6.06 5.65 5.50 6.11 3.13%
EPS 0.96 0.71 0.01 0.80 0.85 0.73 0.43 70.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 0.8569 0.8489 0.8169 0.6247 0.614 0.5873 47.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.545 0.595 0.50 0.52 0.61 0.09 0.075 -
P/RPS 7.89 8.59 6.45 6.87 5.76 4.37 3.27 79.60%
P/EPS 52.40 67.54 7,557.04 51.75 38.23 32.94 46.85 7.72%
EY 1.91 1.48 0.01 1.93 2.62 3.04 2.13 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.47 0.51 0.52 0.39 0.34 25.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 30/05/24 28/02/24 21/11/23 29/08/23 30/05/23 -
Price 0.52 0.57 0.515 0.525 0.60 0.485 0.095 -
P/RPS 7.53 8.23 6.64 6.93 5.67 23.56 4.15 48.60%
P/EPS 50.00 64.71 7,783.75 52.25 37.60 177.52 59.35 -10.77%
EY 2.00 1.55 0.01 1.91 2.66 0.56 1.68 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.49 0.51 0.51 2.11 0.43 4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment