[KEINHIN] YoY Quarter Result on 30-Apr-2005 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -43.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 34,184 30,197 28,065 34,275 0 -
PBT 883 30 -326 1,358 0 -
Tax 676 473 124 61 0 -
NP 1,559 503 -202 1,419 0 -
-
NP to SH 1,366 766 -180 1,419 0 -
-
Tax Rate -76.56% -1,576.67% - -4.49% - -
Total Cost 32,625 29,694 28,267 32,856 0 -
-
Net Worth 69,289 63,956 59,999 44,389 0 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 1,484 1,475 999 1,455 - -
Div Payout % 108.70% 192.68% 0.00% 102.56% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 69,289 63,956 59,999 44,389 0 -
NOSH 98,985 98,395 99,999 72,769 0 -
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.56% 1.67% -0.72% 4.14% 0.00% -
ROE 1.97% 1.20% -0.30% 3.20% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 34.53 30.69 28.07 47.10 0.00 -
EPS 1.38 0.77 -0.18 1.95 0.00 -
DPS 1.50 1.50 1.00 2.00 0.00 -
NAPS 0.70 0.65 0.60 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,769
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 31.39 27.73 25.77 31.47 0.00 -
EPS 1.25 0.70 -0.17 1.30 0.00 -
DPS 1.36 1.36 0.92 1.34 0.00 -
NAPS 0.6363 0.5873 0.551 0.4076 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 - -
Price 0.37 0.34 0.38 0.50 0.00 -
P/RPS 1.07 1.11 1.35 1.06 0.00 -
P/EPS 26.81 43.67 -211.11 25.64 0.00 -
EY 3.73 2.29 -0.47 3.90 0.00 -
DY 4.05 4.41 2.63 4.00 0.00 -
P/NAPS 0.53 0.52 0.63 0.82 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/06/08 28/06/07 22/06/06 23/06/05 - -
Price 0.36 0.35 0.33 0.47 0.00 -
P/RPS 1.04 1.14 1.18 1.00 0.00 -
P/EPS 26.09 44.96 -183.33 24.10 0.00 -
EY 3.83 2.22 -0.55 4.15 0.00 -
DY 4.17 4.29 3.03 4.26 0.00 -
P/NAPS 0.51 0.54 0.55 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment