[KEINHIN] YoY Quarter Result on 31-Jan-2012 [#3]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
23-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -109.27%
YoY- -118.77%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 46,147 39,461 38,508 37,990 41,316 37,593 37,154 3.67%
PBT 1,149 2,307 1,353 312 2,061 1,725 346 22.13%
Tax -185 -513 -768 -348 -271 -350 -110 9.04%
NP 964 1,794 585 -36 1,790 1,375 236 26.41%
-
NP to SH 674 1,224 363 -292 1,556 1,330 428 7.85%
-
Tax Rate 16.10% 22.24% 56.76% 111.54% 13.15% 20.29% 31.79% -
Total Cost 45,183 37,667 37,923 38,026 39,526 36,218 36,918 3.42%
-
Net Worth 90,090 88,109 88,109 89,613 82,259 76,425 72,660 3.64%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 90,090 88,109 88,109 89,613 82,259 76,425 72,660 3.64%
NOSH 99,000 99,000 99,000 100,689 99,108 99,253 99,534 -0.08%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 2.09% 4.55% 1.52% -0.09% 4.33% 3.66% 0.64% -
ROE 0.75% 1.39% 0.41% -0.33% 1.89% 1.74% 0.59% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 46.61 39.86 38.90 37.73 41.69 37.88 37.33 3.76%
EPS 0.68 1.24 0.37 -0.29 1.57 1.34 0.43 7.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.89 0.89 0.83 0.77 0.73 3.73%
Adjusted Per Share Value based on latest NOSH - 100,689
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 42.38 36.24 35.36 34.89 37.94 34.52 34.12 3.67%
EPS 0.62 1.12 0.33 -0.27 1.43 1.22 0.39 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8273 0.8091 0.8091 0.8229 0.7554 0.7018 0.6672 3.64%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.385 0.35 0.37 0.48 0.42 0.41 0.30 -
P/RPS 0.83 0.88 0.95 1.27 1.01 1.08 0.80 0.61%
P/EPS 56.55 28.31 100.91 -165.52 26.75 30.60 69.77 -3.43%
EY 1.77 3.53 0.99 -0.60 3.74 3.27 1.43 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.42 0.54 0.51 0.53 0.41 0.40%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 27/03/15 28/03/14 22/03/13 23/03/12 25/03/11 25/03/10 24/03/09 -
Price 0.425 0.375 0.36 0.51 0.42 0.37 0.38 -
P/RPS 0.91 0.94 0.93 1.35 1.01 0.98 1.02 -1.88%
P/EPS 62.43 30.33 98.18 -175.86 26.75 27.61 88.37 -5.62%
EY 1.60 3.30 1.02 -0.57 3.74 3.62 1.13 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.40 0.57 0.51 0.48 0.52 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment