[KEINHIN] YoY Quarter Result on 31-Jan-2018 [#3]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -207.19%
YoY- -134.13%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 66,206 51,875 56,946 59,845 53,024 58,813 46,147 6.19%
PBT 5,627 682 1,766 632 2,533 5,822 1,149 30.28%
Tax -1,170 254 -801 -529 -252 -1,410 -185 35.95%
NP 4,457 936 965 103 2,281 4,412 964 29.04%
-
NP to SH 4,052 733 609 -656 1,922 3,828 674 34.80%
-
Tax Rate 20.79% -37.24% 45.36% 83.70% 9.95% 24.22% 16.10% -
Total Cost 61,749 50,939 55,981 59,742 50,743 54,401 45,183 5.33%
-
Net Worth 119,790 113,255 111,077 105,633 106,920 101,969 90,090 4.85%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 119,790 113,255 111,077 105,633 106,920 101,969 90,090 4.85%
NOSH 108,900 108,900 108,900 108,900 99,000 99,000 99,000 1.59%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 6.73% 1.80% 1.69% 0.17% 4.30% 7.50% 2.09% -
ROE 3.38% 0.65% 0.55% -0.62% 1.80% 3.75% 0.75% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 60.80 47.64 52.29 54.95 53.56 59.41 46.61 4.52%
EPS 3.72 0.67 0.56 -0.60 1.94 3.87 0.68 32.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.02 0.97 1.08 1.03 0.91 3.20%
Adjusted Per Share Value based on latest NOSH - 108,900
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 60.80 47.64 52.29 54.95 48.69 54.01 42.38 6.19%
EPS 3.72 0.67 0.56 -0.60 1.76 3.52 0.62 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.02 0.97 0.9818 0.9364 0.8273 4.85%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.67 0.46 0.53 0.53 0.73 0.965 0.385 -
P/RPS 1.10 0.97 1.01 0.96 1.36 1.62 0.83 4.80%
P/EPS 18.01 68.34 94.77 -87.98 37.60 24.96 56.55 -17.34%
EY 5.55 1.46 1.06 -1.14 2.66 4.01 1.77 20.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.44 0.52 0.55 0.68 0.94 0.42 6.41%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/21 26/03/20 28/03/19 23/03/18 17/03/17 16/03/16 27/03/15 -
Price 0.705 0.27 0.625 0.47 0.825 0.95 0.425 -
P/RPS 1.16 0.57 1.20 0.86 1.54 1.60 0.91 4.12%
P/EPS 18.95 40.11 111.76 -78.02 42.49 24.57 62.43 -18.00%
EY 5.28 2.49 0.89 -1.28 2.35 4.07 1.60 21.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.26 0.61 0.48 0.76 0.92 0.47 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment