[TEKSENG] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -45.47%
YoY- 231.08%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 34,861 29,052 40,199 40,664 49,285 39,955 43,450 -3.60%
PBT 2,862 1,312 3,024 3,489 10,814 -492 -7,824 -
Tax -928 -447 -32 -734 -2,674 -555 -1,264 -5.01%
NP 1,934 865 2,992 2,755 8,140 -1,047 -9,088 -
-
NP to SH 1,566 473 2,769 2,503 8,102 191 -3,463 -
-
Tax Rate 32.42% 34.07% 1.06% 21.04% 24.73% - - -
Total Cost 32,927 28,187 37,207 37,909 41,145 41,002 52,538 -7.48%
-
Net Worth 284,065 274,107 225,823 218,654 204,316 201,952 208,886 5.25%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 3,584 - - - -
Div Payout % - - - 143.21% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 284,065 274,107 225,823 218,654 204,316 201,952 208,886 5.25%
NOSH 364,186 360,668 360,668 360,668 360,668 348,193 348,143 0.75%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.55% 2.98% 7.44% 6.78% 16.52% -2.62% -20.92% -
ROE 0.55% 0.17% 1.23% 1.14% 3.97% 0.09% -1.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.57 8.06 11.21 11.34 13.75 11.47 12.48 -4.32%
EPS 0.43 0.13 0.77 0.70 2.26 0.05 -0.99 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.63 0.61 0.57 0.58 0.60 4.46%
Adjusted Per Share Value based on latest NOSH - 364,186
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.57 7.98 11.04 11.17 13.53 10.97 11.93 -3.60%
EPS 0.43 0.13 0.76 0.69 2.22 0.05 -0.95 -
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.78 0.7527 0.6201 0.6004 0.561 0.5545 0.5736 5.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.28 0.305 0.305 0.445 0.70 0.245 0.255 -
P/RPS 2.93 3.79 2.72 3.92 5.09 2.14 2.04 6.21%
P/EPS 65.12 232.57 39.48 63.73 30.97 446.64 -25.64 -
EY 1.54 0.43 2.53 1.57 3.23 0.22 -3.90 -
DY 0.00 0.00 0.00 2.25 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.48 0.73 1.23 0.42 0.42 -2.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 23/11/23 22/11/22 19/11/21 30/10/20 15/11/19 26/11/18 -
Price 0.27 0.315 0.315 0.40 0.82 0.275 0.26 -
P/RPS 2.82 3.91 2.81 3.53 5.96 2.40 2.08 5.19%
P/EPS 62.79 240.19 40.78 57.28 36.28 501.33 -26.14 -
EY 1.59 0.42 2.45 1.75 2.76 0.20 -3.83 -
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.50 0.66 1.44 0.47 0.43 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment