[TEKSENG] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 2336.47%
YoY- 418.56%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 48,517 42,458 35,645 58,291 64,303 122,358 49,009 -0.16%
PBT 9,672 -26,531 -13,548 52,269 -13,834 16,435 -416 -
Tax -1,490 -1,239 -991 -6,746 -1,905 -343 -700 13.40%
NP 8,182 -27,770 -14,539 45,523 -15,739 16,092 -1,116 -
-
NP to SH 8,164 -12,935 -6,565 24,042 -7,547 10,410 -513 -
-
Tax Rate 15.41% - - 12.91% - 2.09% - -
Total Cost 40,335 70,228 50,184 12,768 80,042 106,266 50,125 -3.55%
-
Net Worth 215,070 188,093 205,404 261,098 236,464 170,910 139,242 7.50%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 1,792 - - 3,481 3,477 3,884 - -
Div Payout % 21.95% - - 14.48% 0.00% 37.31% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 215,070 188,093 205,404 261,098 236,464 170,910 139,242 7.50%
NOSH 360,668 348,369 348,143 348,130 347,741 258,955 244,285 6.70%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 16.86% -65.41% -40.79% 78.10% -24.48% 13.15% -2.28% -
ROE 3.80% -6.88% -3.20% 9.21% -3.19% 6.09% -0.37% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.54 12.19 10.24 16.74 18.49 47.25 20.06 -6.33%
EPS 2.28 -3.71 -1.89 6.91 -2.17 4.02 -0.21 -
DPS 0.50 0.00 0.00 1.00 1.00 1.50 0.00 -
NAPS 0.60 0.54 0.59 0.75 0.68 0.66 0.57 0.85%
Adjusted Per Share Value based on latest NOSH - 348,130
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.45 11.77 9.88 16.16 17.83 33.93 13.59 -0.17%
EPS 2.26 -3.59 -1.82 6.67 -2.09 2.89 -0.14 -
DPS 0.50 0.00 0.00 0.97 0.96 1.08 0.00 -
NAPS 0.5963 0.5215 0.5695 0.7239 0.6556 0.4739 0.3861 7.50%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.66 0.28 0.24 0.395 0.685 1.05 0.86 -
P/RPS 4.88 2.30 2.34 2.36 3.70 2.22 4.29 2.16%
P/EPS 28.98 -7.54 -12.73 5.72 -31.56 26.12 -409.52 -
EY 3.45 -13.26 -7.86 17.48 -3.17 3.83 -0.24 -
DY 0.76 0.00 0.00 2.53 1.46 1.43 0.00 -
P/NAPS 1.10 0.52 0.41 0.53 1.01 1.59 1.51 -5.13%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 27/02/20 28/02/19 27/02/18 24/02/17 15/02/16 16/02/15 -
Price 0.69 0.24 0.25 0.40 0.74 1.12 0.56 -
P/RPS 5.10 1.97 2.44 2.39 4.00 2.37 2.79 10.56%
P/EPS 30.30 -6.46 -13.26 5.79 -34.10 27.86 -266.67 -
EY 3.30 -15.47 -7.54 17.27 -2.93 3.59 -0.37 -
DY 0.72 0.00 0.00 2.50 1.35 1.34 0.00 -
P/NAPS 1.15 0.44 0.42 0.53 1.09 1.70 0.98 2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment