[HEXRTL] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[HEXRTL] HEXTAR RETAIL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -15.2%
YoY- 8.9%
Quarter Report
Latest QR
Upcoming QR
HEXRTL's Result
HEXRTL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 22,948 12,524 5,739 14,318 15,192 14,205 14,375 8.10%
PBT 6,555 2,334 -625 2,314 1,959 4,451 4,637 5.93%
Tax -1,062 -627 138 -613 -397 -1,085 -1,027 0.55%
NP 5,493 1,707 -487 1,701 1,562 3,366 3,610 7.24%
-
NP to SH 5,493 1,707 -487 1,701 1,562 3,366 3,610 7.24%
-
Tax Rate 16.20% 26.86% - 26.49% 20.27% 24.38% 22.15% -
Total Cost 17,455 10,817 6,226 12,617 13,630 10,839 10,765 8.38%
-
Net Worth 147,018 96,400 90,375 93,989 93,989 97,605 97,605 7.06%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 3,615 2,410 6,025 7,230 -
Div Payout % - - - 212.52% 154.29% 179.00% 200.28% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 147,018 96,400 90,375 93,989 93,989 97,605 97,605 7.06%
NOSH 241,013 120,500 120,500 120,500 120,500 120,500 120,500 12.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 23.94% 13.63% -8.49% 11.88% 10.28% 23.70% 25.11% -
ROE 3.74% 1.77% -0.54% 1.81% 1.66% 3.45% 3.70% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.52 10.39 4.76 11.88 12.61 11.79 11.93 -3.68%
EPS 2.28 1.42 -0.40 1.41 1.30 2.79 3.00 -4.46%
DPS 0.00 0.00 0.00 3.00 2.00 5.00 6.00 -
NAPS 0.61 0.80 0.75 0.78 0.78 0.81 0.81 -4.61%
Adjusted Per Share Value based on latest NOSH - 120,500
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.65 2.54 1.16 2.90 3.08 2.88 2.91 8.12%
EPS 1.11 0.35 -0.10 0.34 0.32 0.68 0.73 7.23%
DPS 0.00 0.00 0.00 0.73 0.49 1.22 1.47 -
NAPS 0.2981 0.1955 0.1832 0.1906 0.1906 0.1979 0.1979 7.06%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.68 1.59 0.67 1.06 1.43 1.82 1.38 -
P/RPS 7.14 15.30 14.07 8.92 11.34 15.44 11.57 -7.72%
P/EPS 29.84 112.24 -165.78 75.09 110.32 65.15 46.06 -6.97%
EY 3.35 0.89 -0.60 1.33 0.91 1.53 2.17 7.50%
DY 0.00 0.00 0.00 2.83 1.40 2.75 4.35 -
P/NAPS 1.11 1.99 0.89 1.36 1.83 2.25 1.70 -6.85%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 18/08/22 25/08/21 26/08/20 27/08/19 23/08/18 22/08/17 17/08/16 -
Price 0.945 0.715 0.615 1.03 1.45 1.81 1.60 -
P/RPS 9.92 6.88 12.91 8.67 11.50 15.35 13.41 -4.89%
P/EPS 41.46 50.47 -152.17 72.97 111.86 64.80 53.41 -4.13%
EY 2.41 1.98 -0.66 1.37 0.89 1.54 1.87 4.31%
DY 0.00 0.00 0.00 2.91 1.38 2.76 3.75 -
P/NAPS 1.55 0.89 0.82 1.32 1.86 2.23 1.98 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment