[COCOLND] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[COCOLND] COCOALAND HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 10.84%
YoY- 55.27%
Quarter Report
Latest QR
Upcoming QR
COCOLND's Result
COCOLND's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 32,897 32,747 29,887 29,273 22,839 0 -
PBT 7,144 2,484 3,136 3,101 1,964 0 -
Tax -1,529 -669 -488 -494 -285 0 -
NP 5,615 1,815 2,648 2,607 1,679 0 -
-
NP to SH 5,615 1,815 2,648 2,607 1,679 0 -
-
Tax Rate 21.40% 26.93% 15.56% 15.93% 14.51% - -
Total Cost 27,282 30,932 27,239 26,666 21,160 0 -
-
Net Worth 99,582 86,543 82,675 98,513 67,339 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 5,998 - - - - - -
Div Payout % 106.84% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 99,582 86,543 82,675 98,513 67,339 0 -
NOSH 119,978 120,198 119,819 120,138 89,786 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 17.07% 5.54% 8.86% 8.91% 7.35% 0.00% -
ROE 5.64% 2.10% 3.20% 2.65% 2.49% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.42 27.24 24.94 24.37 25.44 0.00 -
EPS 4.68 1.51 2.21 2.17 1.87 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.72 0.69 0.82 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,138
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.19 7.16 6.53 6.40 4.99 0.00 -
EPS 1.23 0.40 0.58 0.57 0.37 0.00 -
DPS 1.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.1891 0.1807 0.2153 0.1472 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.72 0.63 1.05 0.62 0.71 0.00 -
P/RPS 2.63 2.31 4.21 2.54 2.79 0.00 -
P/EPS 15.38 41.72 47.51 28.57 37.97 0.00 -
EY 6.50 2.40 2.10 3.50 2.63 0.00 -
DY 6.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.52 0.76 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/09 27/08/08 10/08/07 28/08/06 25/08/05 - -
Price 1.16 0.59 1.09 0.56 0.69 0.00 -
P/RPS 4.23 2.17 4.37 2.30 2.71 0.00 -
P/EPS 24.79 39.07 49.32 25.81 36.90 0.00 -
EY 4.03 2.56 2.03 3.88 2.71 0.00 -
DY 4.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.82 1.58 0.68 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment