[EURO] YoY Quarter Result on 30-Jun-2008 [#2]

Stock

[EURO] EURO HOLDINGS BHD

Announcement Date

26-Aug-2008

Admission Sponsor

Sponsor

Financial Year

31-Dec-2008

Quarter

30-Jun-2008 [#2]

Profit Trend

QoQ- -34.88%

YoY- -47.88%

Quarter Report

Quarterly Announce-Jun08.xls

Latest QR

Upcoming QR

EURO's Result

EURO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Quarter Result
Revenue	24,588	20,744	15,385	27,570	28,043	18,135	23,635	0.66%
YoY %	18.53%	34.83%	-44.20%	-1.69%	54.63%	-23.27%	-	-
Horiz. %	104.03%	87.77%	65.09%	116.65%	118.65%	76.73%	100.00%	-
PBT	-1,482	-1,572	-883	1,761	2,957	1,031	2,301	-
YoY %	5.73%	-78.03%	-150.14%	-40.45%	186.81%	-55.19%	-	-
Horiz. %	-64.41%	-68.32%	-38.37%	76.53%	128.51%	44.81%	100.00%	-
Tax	478	262	309	-458	-457	-328	-562	-
YoY %	82.44%	-15.21%	167.47%	-0.22%	-39.33%	41.64%	-	-
Horiz. %	-85.05%	-46.62%	-54.98%	81.49%	81.32%	58.36%	100.00%	-
NP	-1,004	-1,310	-574	1,303	2,500	703	1,739	-
YoY %	23.36%	-128.22%	-144.05%	-47.88%	255.62%	-59.57%	-	-
Horiz. %	-57.73%	-75.33%	-33.01%	74.93%	143.76%	40.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-1,004	-1,310	-574	1,303	2,500	703	1,739	-
YoY %	23.36%	-128.22%	-144.05%	-47.88%	255.62%	-59.57%	-	-
Horiz. %	-57.73%	-75.33%	-33.01%	74.93%	143.76%	40.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	-	26.01%	15.45%	31.81%	24.42%	-
YoY %	-	-	-	68.35%	-51.43%	30.26%	-	-
Horiz. %	-	-	-	106.51%	63.27%	130.26%	100.00%	-
Total Cost	25,592	22,054	15,959	26,267	25,543	17,432	21,896	2.63%
YoY %	16.04%	38.19%	-39.24%	2.83%	46.53%	-20.39%	-	-
Horiz. %	116.88%	100.72%	72.89%	119.96%	116.66%	79.61%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	63,964	64,691	70,335	73,647	64,794	58,179	53,383	3.05%
YoY %	-1.12%	-8.02%	-4.50%	13.66%	11.37%	8.98%	-	-
Horiz. %	119.82%	121.18%	131.76%	137.96%	121.38%	108.98%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Equity
Net Worth	63,964	64,691	70,335	73,647	64,794	58,179	53,383	3.05%
YoY %	-1.12%	-8.02%	-4.50%	13.66%	11.37%	8.98%	-	-
Horiz. %	119.82%	121.18%	131.76%	137.96%	121.38%	108.98%	100.00%	-
NOSH	80,967	80,864	80,845	80,931	80,993	80,804	80,883	0.01%
YoY %	0.13%	0.02%	-0.11%	-0.08%	0.23%	-0.10%	-	-
Horiz. %	100.10%	99.98%	99.95%	100.06%	100.14%	99.90%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Ratio Analysis
NP Margin	-4.08%	-6.32%	-3.73%	4.73%	8.91%	3.88%	7.36%	-
YoY %	35.44%	-69.44%	-178.86%	-46.91%	129.64%	-47.28%	-	-
Horiz. %	-55.43%	-85.87%	-50.68%	64.27%	121.06%	52.72%	100.00%	-
ROE	-1.57%	-2.03%	-0.82%	1.77%	3.86%	1.21%	3.26%	-
YoY %	22.66%	-147.56%	-146.33%	-54.15%	219.01%	-62.88%	-	-
Horiz. %	-48.16%	-62.27%	-25.15%	54.29%	118.40%	37.12%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Per Share
RPS	30.37	25.65	19.03	34.07	34.62	22.44	29.22	0.64%
YoY %	18.40%	34.79%	-44.14%	-1.59%	54.28%	-23.20%	-	-
Horiz. %	103.94%	87.78%	65.13%	116.60%	118.48%	76.80%	100.00%	-
EPS	-1.24	-1.62	-0.71	1.61	3.09	0.87	2.15	-
YoY %	23.46%	-128.17%	-144.10%	-47.90%	255.17%	-59.53%	-	-
Horiz. %	-57.67%	-75.35%	-33.02%	74.88%	143.72%	40.47%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.79	0.80	0.87	0.91	0.80	0.72	0.66	3.04%
YoY %	-1.25%	-8.05%	-4.40%	13.75%	11.11%	9.09%	-	-
Horiz. %	119.70%	121.21%	131.82%	137.88%	121.21%	109.09%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Adjusted Per Share Value based on latest NOSH - 80,931
RPS	1.85	1.56	1.16	2.08	2.11	1.37	1.78	0.64%
YoY %	18.59%	34.48%	-44.23%	-1.42%	54.01%	-23.03%	-	-
Horiz. %	103.93%	87.64%	65.17%	116.85%	118.54%	76.97%	100.00%	-
EPS	-0.08	-0.10	-0.04	0.10	0.19	0.05	0.13	-
YoY %	20.00%	-150.00%	-140.00%	-47.37%	280.00%	-61.54%	-	-
Horiz. %	-61.54%	-76.92%	-30.77%	76.92%	146.15%	38.46%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.0482	0.0487	0.053	0.0555	0.0488	0.0438	0.0402	3.06%
YoY %	-1.03%	-8.11%	-4.50%	13.73%	11.42%	8.96%	-	-
Horiz. %	119.90%	121.14%	131.84%	138.06%	121.39%	108.96%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/11	30/06/10	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	-
Price	0.26	0.43	0.50	0.61	0.61	0.85	0.90	-
P/RPS	0.86	1.68	2.63	1.79	1.76	3.79	3.08	-19.14%
YoY %	-48.81%	-36.12%	46.93%	1.70%	-53.56%	23.05%	-	-
Horiz. %	27.92%	54.55%	85.39%	58.12%	57.14%	123.05%	100.00%	-
P/EPS	-20.97	-26.54	-70.42	37.89	19.76	97.70	41.86	-
YoY %	20.99%	62.31%	-285.85%	91.75%	-79.77%	133.40%	-	-
Horiz. %	-50.10%	-63.40%	-168.23%	90.52%	47.20%	233.40%	100.00%	-
EY	-4.77	-3.77	-1.42	2.64	5.06	1.02	2.39	-
YoY %	-26.53%	-165.49%	-153.79%	-47.83%	396.08%	-57.32%	-	-
Horiz. %	-199.58%	-157.74%	-59.41%	110.46%	211.72%	42.68%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.33	0.54	0.57	0.67	0.76	1.18	1.36	-21.01%
YoY %	-38.89%	-5.26%	-14.93%	-11.84%	-35.59%	-13.24%	-	-
Horiz. %	24.26%	39.71%	41.91%	49.26%	55.88%	86.76%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Price Multiplier on Announcement Date
Date	29/08/11	26/08/10	25/08/09	26/08/08	30/08/07	28/08/06	29/08/05	-
Price	0.23	0.43	0.49	0.61	0.60	0.86	0.82	-
P/RPS	0.76	1.68	2.57	1.79	1.73	3.83	2.81	-19.57%
YoY %	-54.76%	-34.63%	43.58%	3.47%	-54.83%	36.30%	-	-
Horiz. %	27.05%	59.79%	91.46%	63.70%	61.57%	136.30%	100.00%	-
P/EPS	-18.55	-26.54	-69.01	37.89	19.44	98.85	38.14	-
YoY %	30.11%	61.54%	-282.13%	94.91%	-80.33%	159.18%	-	-
Horiz. %	-48.64%	-69.59%	-180.94%	99.34%	50.97%	259.18%	100.00%	-
EY	-5.39	-3.77	-1.45	2.64	5.14	1.01	2.62	-
YoY %	-42.97%	-160.00%	-154.92%	-48.64%	408.91%	-61.45%	-	-
Horiz. %	-205.73%	-143.89%	-55.34%	100.76%	196.18%	38.55%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.29	0.54	0.56	0.67	0.75	1.19	1.24	-21.49%
YoY %	-46.30%	-3.57%	-16.42%	-10.67%	-36.97%	-4.03%	-	-
Horiz. %	23.39%	43.55%	45.16%	54.03%	60.48%	95.97%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos