[TAFI] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 205.44%
YoY- -71.91%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,641 10,853 10,050 9,905 17,580 11,562 16,322 -8.39%
PBT -208 -215 1,057 425 2,293 1,514 1,510 -
Tax -45 35 134 98 -431 -140 -204 -22.25%
NP -253 -180 1,191 523 1,862 1,374 1,306 -
-
NP to SH -253 -180 1,191 523 1,862 1,374 1,306 -
-
Tax Rate - - -12.68% -23.06% 18.80% 9.25% 13.51% -
Total Cost 9,894 11,033 8,859 9,382 15,718 10,188 15,016 -6.71%
-
Net Worth 59,296 60,260 60,717 58,544 58,138 53,696 48,576 3.37%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 1,178 - 1,194 -
Div Payout % - - - - 63.29% - 91.46% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 59,296 60,260 60,717 58,544 58,138 53,696 48,576 3.37%
NOSH 79,062 78,260 77,843 78,059 78,565 78,965 79,634 -0.11%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.62% -1.66% 11.85% 5.28% 10.59% 11.88% 8.00% -
ROE -0.43% -0.30% 1.96% 0.89% 3.20% 2.56% 2.69% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.19 13.87 12.91 12.69 22.38 14.64 20.50 -8.29%
EPS -0.32 -0.23 1.53 0.67 2.37 1.74 1.64 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 1.50 -
NAPS 0.75 0.77 0.78 0.75 0.74 0.68 0.61 3.50%
Adjusted Per Share Value based on latest NOSH - 78,059
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.54 2.86 2.65 2.61 4.63 3.05 4.30 -8.39%
EPS -0.07 -0.05 0.31 0.14 0.49 0.36 0.34 -
DPS 0.00 0.00 0.00 0.00 0.31 0.00 0.31 -
NAPS 0.1563 0.1588 0.16 0.1543 0.1532 0.1415 0.128 3.38%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.39 0.36 0.38 0.46 0.44 -
P/RPS 2.05 2.02 3.02 2.84 1.70 3.14 2.15 -0.78%
P/EPS -78.13 -121.74 25.49 53.73 16.03 26.44 26.83 -
EY -1.28 -0.82 3.92 1.86 6.24 3.78 3.73 -
DY 0.00 0.00 0.00 0.00 3.95 0.00 3.41 -
P/NAPS 0.33 0.36 0.50 0.48 0.51 0.68 0.72 -12.18%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 22/08/11 26/08/10 27/08/09 26/08/08 30/08/07 24/08/06 -
Price 0.38 0.26 0.31 0.37 0.40 0.46 0.42 -
P/RPS 3.12 1.87 2.40 2.92 1.79 3.14 2.05 7.24%
P/EPS -118.75 -113.04 20.26 55.22 16.88 26.44 25.61 -
EY -0.84 -0.88 4.94 1.81 5.92 3.78 3.90 -
DY 0.00 0.00 0.00 0.00 3.75 0.00 3.57 -
P/NAPS 0.51 0.34 0.40 0.49 0.54 0.68 0.69 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment