[TAFI] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -50.93%
YoY- -18.7%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 18,808 13,986 16,005 13,930 14,923 0 -
PBT 2,149 2,396 1,770 1,380 1,322 0 -
Tax -265 -328 -245 -432 -156 0 -
NP 1,884 2,068 1,525 948 1,166 0 -
-
NP to SH 1,884 2,068 1,525 948 1,166 0 -
-
Tax Rate 12.33% 13.69% 13.84% 31.30% 11.80% - -
Total Cost 16,924 11,918 14,480 12,982 13,757 0 -
-
Net Worth 58,874 54,255 50,301 0 27,588 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 58,874 54,255 50,301 0 27,588 0 -
NOSH 78,499 78,631 79,842 80,000 52,053 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.02% 14.79% 9.53% 6.81% 7.81% 0.00% -
ROE 3.20% 3.81% 3.03% 0.00% 4.23% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.96 17.79 20.05 17.41 28.67 0.00 -
EPS 2.40 2.63 1.91 1.19 2.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.69 0.63 0.00 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.96 3.69 4.22 3.67 3.93 0.00 -
EPS 0.50 0.55 0.40 0.25 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.143 0.1326 0.00 0.0727 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.37 0.46 0.41 0.44 0.00 0.00 -
P/RPS 1.54 2.59 2.05 2.53 0.00 0.00 -
P/EPS 15.42 17.49 21.47 37.13 0.00 0.00 -
EY 6.49 5.72 4.66 2.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/08 28/11/07 27/11/06 18/11/05 31/01/05 - -
Price 0.43 0.43 0.45 0.43 0.00 0.00 -
P/RPS 1.79 2.42 2.24 2.47 0.00 0.00 -
P/EPS 17.92 16.35 23.56 36.29 0.00 0.00 -
EY 5.58 6.12 4.24 2.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment