[TAFI] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 14,619 11,733 9,060 0 -
PBT 1,854 571 899 0 -
Tax -142 -87 -111 0 -
NP 1,712 484 788 0 -
-
NP to SH 1,712 484 788 0 -
-
Tax Rate 7.66% 15.24% 12.35% - -
Total Cost 12,907 11,249 8,272 0 -
-
Net Worth 50,725 46,813 37,661 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,188 1,190 - - -
Div Payout % 69.44% 245.90% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 50,725 46,813 37,661 0 -
NOSH 79,259 79,344 68,476 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 11.71% 4.13% 8.70% 0.00% -
ROE 3.38% 1.03% 2.09% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.44 14.79 13.23 0.00 -
EPS 2.16 0.61 9.08 0.00 -
DPS 1.50 1.50 0.00 0.00 -
NAPS 0.64 0.59 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.85 3.09 2.39 0.00 -
EPS 0.45 0.13 0.21 0.00 -
DPS 0.31 0.31 0.00 0.00 -
NAPS 0.1337 0.1234 0.0993 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/12/06 30/12/05 - - -
Price 0.44 0.40 0.00 0.00 -
P/RPS 2.39 2.70 0.00 0.00 -
P/EPS 20.37 65.57 0.00 0.00 -
EY 4.91 1.53 0.00 0.00 -
DY 3.41 3.75 0.00 0.00 -
P/NAPS 0.69 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 28/02/07 27/02/06 29/04/05 - -
Price 0.46 0.51 0.56 0.00 -
P/RPS 2.49 3.45 4.23 0.00 -
P/EPS 21.30 83.61 48.66 0.00 -
EY 4.70 1.20 2.05 0.00 -
DY 3.26 2.94 0.00 0.00 -
P/NAPS 0.72 0.86 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment