[DESTINI] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[DESTINI] DESTINI BERHAD
Announcement Date
01-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -32.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DESTINI's Result
DESTINI's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Revenue 22,345 24,888 13,681 15,242 0 -
PBT -7,511 3,300 2,142 2,716 0 -
Tax -103 -2,520 -1,182 -911 0 -
NP -7,614 780 960 1,805 0 -
-
NP to SH -7,565 780 960 1,805 0 -
-
Tax Rate - 76.36% 55.18% 33.54% - -
Total Cost 29,959 24,108 12,721 13,437 0 -
-
Net Worth 17,313 65,790 62,071 13,346 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Net Worth 17,313 65,790 62,071 13,346 0 -
NOSH 79,968 79,591 79,999 21,111 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
NP Margin -34.07% 3.13% 7.02% 11.84% 0.00% -
ROE -43.70% 1.19% 1.55% 13.52% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 27.94 31.27 17.10 72.20 0.00 -
EPS -9.46 0.98 1.20 8.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 0.8266 0.7759 0.6322 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,111
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 4.48 4.99 2.74 3.05 0.00 -
EPS -1.52 0.16 0.19 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.1318 0.1244 0.0267 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 19/09/08 - - - - -
Price 0.27 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 -
P/EPS -2.85 0.00 0.00 0.00 0.00 -
EY -35.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 10/12/08 30/11/07 30/11/06 01/09/05 - -
Price 0.15 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.00 0.00 0.00 0.00 -
P/EPS -1.59 0.00 0.00 0.00 0.00 -
EY -63.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment