[HOVID] YoY Quarter Result on 31-Dec-2009 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -104.68%
YoY- 75.25%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 43,170 40,503 39,211 72,646 40,667 53,138 44,688 -0.57%
PBT 5,329 12,583 2,936 -1,211 -2,908 5,854 9,447 -9.09%
Tax -1,030 -1,543 -1,608 -776 -614 -1,139 -1,455 -5.58%
NP 4,299 11,040 1,328 -1,987 -3,522 4,715 7,992 -9.80%
-
NP to SH 4,207 10,756 1,469 -367 -1,483 4,037 5,898 -5.47%
-
Tax Rate 19.33% 12.26% 54.77% - - 19.46% 15.40% -
Total Cost 38,871 29,463 37,883 74,633 44,189 48,423 36,696 0.96%
-
Net Worth 116,266 102,296 99,582 157,883 148,924 140,076 117,959 -0.24%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - 8,620 - - - - - -
Div Payout % - 80.14% - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 116,266 102,296 99,582 157,883 148,924 140,076 117,959 -0.24%
NOSH 764,909 762,836 773,157 733,999 780,526 761,698 151,230 30.98%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.96% 27.26% 3.39% -2.74% -8.66% 8.87% 17.88% -
ROE 3.62% 10.51% 1.48% -0.23% -1.00% 2.88% 5.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.64 5.31 5.07 9.90 5.21 6.98 29.55 -24.10%
EPS 0.55 1.41 0.19 -0.05 -0.19 0.53 3.90 -27.83%
DPS 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1341 0.1288 0.2151 0.1908 0.1839 0.78 -23.83%
Adjusted Per Share Value based on latest NOSH - 733,999
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.23 4.90 4.75 8.79 4.92 6.43 5.41 -0.56%
EPS 0.51 1.30 0.18 -0.04 -0.18 0.49 0.71 -5.36%
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1238 0.1205 0.1911 0.1803 0.1696 0.1428 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.26 0.25 0.17 0.24 0.16 0.35 0.38 -
P/RPS 4.61 4.71 3.35 2.42 3.07 5.02 1.29 23.62%
P/EPS 47.27 17.73 89.47 -480.00 -84.21 66.04 9.74 30.08%
EY 2.12 5.64 1.12 -0.21 -1.19 1.51 10.26 -23.09%
DY 0.00 4.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.86 1.32 1.12 0.84 1.90 0.49 23.13%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 18/02/13 20/02/12 25/02/11 22/02/10 26/02/09 25/02/08 26/02/07 -
Price 0.235 0.25 0.20 0.24 0.14 0.27 0.10 -
P/RPS 4.16 4.71 3.94 2.42 2.69 3.87 0.34 51.74%
P/EPS 42.73 17.73 105.26 -480.00 -73.68 50.94 2.56 59.79%
EY 2.34 5.64 0.95 -0.21 -1.36 1.96 39.00 -37.40%
DY 0.00 4.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.86 1.55 1.12 0.73 1.47 0.13 51.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment