[HOVID] YoY Quarter Result on 31-Dec-2012 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
18-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -14.87%
YoY- -60.89%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 55,944 48,145 44,411 43,170 40,503 39,211 72,646 -4.25%
PBT 6,024 6,047 4,465 5,329 12,583 2,936 -1,211 -
Tax -1,858 -1,534 -750 -1,030 -1,543 -1,608 -776 15.65%
NP 4,166 4,513 3,715 4,299 11,040 1,328 -1,987 -
-
NP to SH 4,046 4,567 3,653 4,207 10,756 1,469 -367 -
-
Tax Rate 30.84% 25.37% 16.80% 19.33% 12.26% 54.77% - -
Total Cost 51,778 43,632 40,696 38,871 29,463 37,883 74,633 -5.90%
-
Net Worth 187,385 165,249 157,079 116,266 102,296 99,582 157,883 2.89%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 9,893 - 8,620 - - -
Div Payout % - - 270.83% - 80.14% - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 187,385 165,249 157,079 116,266 102,296 99,582 157,883 2.89%
NOSH 793,333 761,166 761,041 764,909 762,836 773,157 733,999 1.30%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 7.45% 9.37% 8.37% 9.96% 27.26% 3.39% -2.74% -
ROE 2.16% 2.76% 2.33% 3.62% 10.51% 1.48% -0.23% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.05 6.33 5.84 5.64 5.31 5.07 9.90 -5.49%
EPS 0.51 0.60 0.48 0.55 1.41 0.19 -0.05 -
DPS 0.00 0.00 1.30 0.00 1.13 0.00 0.00 -
NAPS 0.2362 0.2171 0.2064 0.152 0.1341 0.1288 0.2151 1.57%
Adjusted Per Share Value based on latest NOSH - 764,909
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.77 5.83 5.38 5.23 4.90 4.75 8.79 -4.25%
EPS 0.49 0.55 0.44 0.51 1.30 0.18 -0.04 -
DPS 0.00 0.00 1.20 0.00 1.04 0.00 0.00 -
NAPS 0.2268 0.20 0.1901 0.1407 0.1238 0.1205 0.1911 2.89%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.465 0.35 0.34 0.26 0.25 0.17 0.24 -
P/RPS 6.59 5.53 5.83 4.61 4.71 3.35 2.42 18.16%
P/EPS 91.18 58.33 70.83 47.27 17.73 89.47 -480.00 -
EY 1.10 1.71 1.41 2.12 5.64 1.12 -0.21 -
DY 0.00 0.00 3.82 0.00 4.52 0.00 0.00 -
P/NAPS 1.97 1.61 1.65 1.71 1.86 1.32 1.12 9.86%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 18/02/16 25/02/15 24/02/14 18/02/13 20/02/12 25/02/11 22/02/10 -
Price 0.46 0.445 0.35 0.235 0.25 0.20 0.24 -
P/RPS 6.52 7.04 6.00 4.16 4.71 3.94 2.42 17.95%
P/EPS 90.20 74.17 72.92 42.73 17.73 105.26 -480.00 -
EY 1.11 1.35 1.37 2.34 5.64 0.95 -0.21 -
DY 0.00 0.00 3.71 0.00 4.52 0.00 0.00 -
P/NAPS 1.95 2.05 1.70 1.55 1.86 1.55 1.12 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment