[HOVID] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -61.12%
YoY- 636.15%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 48,653 50,655 45,925 39,373 37,279 107,079 80,143 -7.97%
PBT 7,474 7,108 6,652 5,042 755 15,294 1,951 25.07%
Tax -1,425 -1,862 -1,526 -1,196 -1,751 -2,472 3,534 -
NP 6,049 5,246 5,126 3,846 -996 12,822 5,485 1.64%
-
NP to SH 6,030 5,155 5,096 4,182 -780 8,927 4,739 4.09%
-
Tax Rate 19.07% 26.20% 22.94% 23.72% 231.92% 16.16% -181.14% -
Total Cost 42,604 45,409 40,799 35,527 38,275 94,257 74,658 -8.92%
-
Net Worth 167,695 160,638 120,525 104,549 99,605 173,199 154,628 1.36%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 3,816 3,790 - - - - - -
Div Payout % 63.29% 73.53% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 167,695 160,638 120,525 104,549 99,605 173,199 154,628 1.36%
NOSH 763,291 758,088 760,895 760,363 779,999 762,991 764,354 -0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 12.43% 10.36% 11.16% 9.77% -2.67% 11.97% 6.84% -
ROE 3.60% 3.21% 4.23% 4.00% -0.78% 5.15% 3.06% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.37 6.68 6.04 5.18 4.78 14.03 10.49 -7.97%
EPS 0.79 0.68 0.67 0.55 -0.10 1.17 0.62 4.11%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.2119 0.1584 0.1375 0.1277 0.227 0.2023 1.38%
Adjusted Per Share Value based on latest NOSH - 760,363
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.89 6.13 5.56 4.77 4.51 12.96 9.70 -7.97%
EPS 0.73 0.62 0.62 0.51 -0.09 1.08 0.57 4.20%
DPS 0.46 0.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.1945 0.1459 0.1266 0.1206 0.2097 0.1872 1.35%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.435 0.34 0.235 0.23 0.24 0.23 0.14 -
P/RPS 6.82 5.09 3.89 4.44 5.02 1.64 1.34 31.13%
P/EPS 55.06 50.00 35.09 41.82 -240.00 19.66 22.58 16.00%
EY 1.82 2.00 2.85 2.39 -0.42 5.09 4.43 -13.77%
DY 1.15 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.60 1.48 1.67 1.88 1.01 0.69 19.19%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 -
Price 0.48 0.365 0.265 0.21 0.23 0.20 0.22 -
P/RPS 7.53 5.46 4.39 4.06 4.81 1.43 2.10 23.70%
P/EPS 60.76 53.68 39.57 38.18 -230.00 17.09 35.48 9.37%
EY 1.65 1.86 2.53 2.62 -0.43 5.85 2.82 -8.54%
DY 1.04 1.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.72 1.67 1.53 1.80 0.88 1.09 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment