[HOVID] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 54.22%
YoY- 118.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 193,752 176,072 179,793 151,501 205,301 358,643 233,137 -3.03%
PBT 28,344 24,999 20,790 18,166 -124,175 31,110 -6,355 -
Tax -7,465 -5,270 -6,273 -3,755 5,682 -10,086 4,658 -
NP 20,879 19,729 14,517 14,411 -118,493 21,024 -1,697 -
-
NP to SH 21,103 19,465 14,485 14,113 -75,069 17,961 3,125 37.46%
-
Tax Rate 26.34% 21.08% 30.17% 20.67% - 32.42% - -
Total Cost 172,873 156,343 165,276 137,090 323,794 337,619 234,834 -4.97%
-
Net Worth 167,695 160,638 120,525 104,549 99,605 173,199 154,628 1.36%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 7,638 13,683 - 8,620 - - - -
Div Payout % 36.19% 70.30% - 61.08% - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 167,695 160,638 120,525 104,549 99,605 173,199 154,628 1.36%
NOSH 763,291 758,088 760,895 760,363 779,999 762,991 764,354 -0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.78% 11.21% 8.07% 9.51% -57.72% 5.86% -0.73% -
ROE 12.58% 12.12% 12.02% 13.50% -75.37% 10.37% 2.02% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 25.38 23.23 23.63 19.92 26.32 47.00 30.50 -3.01%
EPS 2.76 2.57 1.90 1.86 -9.62 2.35 0.41 37.39%
DPS 1.00 1.80 0.00 1.13 0.00 0.00 0.00 -
NAPS 0.2197 0.2119 0.1584 0.1375 0.1277 0.227 0.2023 1.38%
Adjusted Per Share Value based on latest NOSH - 760,363
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.45 21.31 21.76 18.34 24.85 43.41 28.22 -3.03%
EPS 2.55 2.36 1.75 1.71 -9.09 2.17 0.38 37.31%
DPS 0.92 1.66 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.203 0.1945 0.1459 0.1266 0.1206 0.2097 0.1872 1.35%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.435 0.34 0.235 0.23 0.24 0.23 0.14 -
P/RPS 1.71 1.46 0.99 1.15 0.91 0.49 0.46 24.45%
P/EPS 15.73 13.24 12.34 12.39 -2.49 9.77 34.24 -12.15%
EY 6.36 7.55 8.10 8.07 -40.10 10.23 2.92 13.84%
DY 2.30 5.29 0.00 4.93 0.00 0.00 0.00 -
P/NAPS 1.98 1.60 1.48 1.67 1.88 1.01 0.69 19.19%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 -
Price 0.48 0.365 0.265 0.21 0.23 0.20 0.22 -
P/RPS 1.89 1.57 1.12 1.05 0.87 0.43 0.72 17.44%
P/EPS 17.36 14.22 13.92 11.31 -2.39 8.50 53.81 -17.17%
EY 5.76 7.03 7.18 8.84 -41.84 11.77 1.86 20.72%
DY 2.08 4.93 0.00 5.40 0.00 0.00 0.00 -
P/NAPS 2.18 1.72 1.67 1.53 1.80 0.88 1.09 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment