[NIHSIN] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 789.83%
YoY- 113.09%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,109 12,460 9,583 11,678 7,449 0 -
PBT 1,497 1,069 1,933 2,033 1,230 0 -
Tax -390 -114 -456 -235 -657 0 -
NP 1,107 955 1,477 1,798 573 0 -
-
NP to SH 1,107 955 1,080 1,221 573 0 -
-
Tax Rate 26.05% 10.66% 23.59% 11.56% 53.41% - -
Total Cost 11,002 11,505 8,106 9,880 6,876 0 -
-
Net Worth 57,656 51,243 50,693 49,744 42,974 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,153 - - - - - -
Div Payout % 104.17% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 57,656 51,243 50,693 49,744 42,974 0 -
NOSH 230,625 232,926 220,408 226,111 204,642 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.14% 7.66% 15.41% 15.40% 7.69% 0.00% -
ROE 1.92% 1.86% 2.13% 2.45% 1.33% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.25 5.35 4.35 5.16 3.64 0.00 -
EPS 0.48 0.41 0.49 0.54 0.28 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.23 0.22 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,111
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.11 2.17 1.67 2.04 1.30 0.00 -
EPS 0.19 0.17 0.19 0.21 0.10 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.0894 0.0885 0.0868 0.075 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.24 0.26 0.36 0.32 0.00 0.00 -
P/RPS 4.57 4.86 8.28 6.20 0.00 0.00 -
P/EPS 50.00 63.41 73.47 59.26 0.00 0.00 -
EY 2.00 1.58 1.36 1.69 0.00 0.00 -
DY 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.18 1.57 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/09 27/08/08 22/08/07 21/08/06 25/07/05 - -
Price 0.25 0.26 0.34 0.32 0.00 0.00 -
P/RPS 4.76 4.86 7.82 6.20 0.00 0.00 -
P/EPS 52.08 63.41 69.39 59.26 0.00 0.00 -
EY 1.92 1.58 1.44 1.69 0.00 0.00 -
DY 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.18 1.48 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment