[KAWAN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -23.41%
YoY- -29.02%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 77,042 67,453 80,368 55,031 79,334 57,212 52,386 6.63%
PBT 10,435 6,296 12,581 7,196 10,882 3,513 7,176 6.43%
Tax -2,021 -592 -1,763 -935 -2,065 -766 -1,095 10.74%
NP 8,414 5,704 10,818 6,261 8,817 2,747 6,081 5.55%
-
NP to SH 8,414 5,704 10,841 6,280 8,847 2,747 6,081 5.55%
-
Tax Rate 19.37% 9.40% 14.01% 12.99% 18.98% 21.80% 15.26% -
Total Cost 68,628 61,749 69,550 48,770 70,517 54,465 46,305 6.77%
-
Net Worth 390,661 398,839 376,575 348,734 334,353 316,377 309,186 3.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 390,661 398,839 376,575 348,734 334,353 316,377 309,186 3.97%
NOSH 363,678 362,581 359,534 359,519 359,519 359,519 359,519 0.19%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.92% 8.46% 13.46% 11.38% 11.11% 4.80% 11.61% -
ROE 2.15% 1.43% 2.88% 1.80% 2.65% 0.87% 1.97% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.30 18.60 22.41 15.31 22.07 15.91 14.57 6.52%
EPS 2.33 1.57 3.02 1.75 2.46 0.76 1.69 5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.05 0.97 0.93 0.88 0.86 3.86%
Adjusted Per Share Value based on latest NOSH - 359,519
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.17 18.54 22.08 15.12 21.80 15.72 14.40 6.62%
EPS 2.31 1.57 2.98 1.73 2.43 0.75 1.67 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0735 1.096 1.0348 0.9583 0.9188 0.8694 0.8496 3.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.78 1.90 1.67 1.96 1.77 1.34 2.40 -
P/RPS 8.36 10.21 7.45 12.80 8.02 8.42 16.47 -10.67%
P/EPS 76.52 120.78 55.25 112.21 71.93 175.38 141.89 -9.77%
EY 1.31 0.83 1.81 0.89 1.39 0.57 0.70 10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.73 1.59 2.02 1.90 1.52 2.79 -8.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 22/08/23 22/08/22 18/08/21 27/08/20 27/08/19 21/08/18 -
Price 1.71 1.85 2.02 1.85 2.69 1.21 2.45 -
P/RPS 8.03 9.94 9.01 12.09 12.19 7.60 16.81 -11.57%
P/EPS 73.51 117.60 66.83 105.91 109.31 158.36 144.85 -10.67%
EY 1.36 0.85 1.50 0.94 0.91 0.63 0.69 11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.68 1.92 1.91 2.89 1.38 2.85 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment