[ARKA] YoY Quarter Result on 31-May-2009 [#4]

Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- 9.63%
YoY- -24.82%
View:
Show?
Quarter Result
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 2,096 8,322 7,222 10,430 11,629 8,939 10,179 -24.62%
PBT 248 72 -1,718 -1,032 -684 -1,510 -146 -
Tax -166 311 -346 -191 -224 -100 -74 15.55%
NP 82 383 -2,064 -1,223 -908 -1,610 -220 -
-
NP to SH 48 383 -2,034 -1,192 -955 -1,613 -220 -
-
Tax Rate 66.94% -431.94% - - - - - -
Total Cost 2,014 7,939 9,286 11,653 12,537 10,549 10,399 -25.45%
-
Net Worth 18,239 30,887 26,655 26,215 23,902 18,276 20,263 -1.86%
Dividend
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 18,239 30,887 26,655 26,215 23,902 18,276 20,263 -1.86%
NOSH 23,999 41,182 41,008 40,962 34,146 29,010 28,947 -3.29%
Ratio Analysis
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 3.91% 4.60% -28.58% -11.73% -7.81% -18.01% -2.16% -
ROE 0.26% 1.24% -7.63% -4.55% -4.00% -8.83% -1.09% -
Per Share
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 8.73 20.21 17.61 25.46 34.06 30.81 35.16 -22.06%
EPS 0.20 0.93 -4.96 -2.91 -2.33 -5.56 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.65 0.64 0.70 0.63 0.70 1.48%
Adjusted Per Share Value based on latest NOSH - 40,962
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 3.21 12.75 11.07 15.98 17.82 13.70 15.60 -24.63%
EPS 0.07 0.59 -3.12 -1.83 -1.46 -2.47 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2795 0.4734 0.4085 0.4018 0.3663 0.2801 0.3105 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 30/12/11 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.45 0.52 0.94 0.31 0.60 0.36 0.55 -
P/RPS 0.00 2.57 5.34 1.22 1.76 1.17 1.56 -
P/EPS 0.00 55.91 -18.95 -10.65 -21.45 -6.47 -72.37 -
EY 0.00 1.79 -5.28 -9.39 -4.66 -15.44 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 1.45 0.48 0.86 0.57 0.79 -5.08%
Price Multiplier on Announcement Date
31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 29/02/12 29/07/11 27/07/10 30/07/09 24/07/08 24/07/07 26/07/06 -
Price 0.34 0.59 1.01 0.31 0.59 0.36 0.44 -
P/RPS 0.00 2.92 5.73 1.22 1.73 1.17 1.25 -
P/EPS 0.00 63.44 -20.36 -10.65 -21.10 -6.47 -57.89 -
EY 0.00 1.58 -4.91 -9.39 -4.74 -15.44 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.79 1.55 0.48 0.84 0.57 0.63 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment