[BSLCORP] QoQ Annualized Quarter Result on 31-Aug-2005 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 82,845 76,666 80,236 85,997 0 0 0 -
PBT 10,808 7,114 6,812 11,810 0 0 0 -
Tax -2,362 -1,368 -1,380 -3,307 0 0 0 -
NP 8,445 5,746 5,432 8,503 0 0 0 -
-
NP to SH 8,386 5,746 5,432 8,503 0 0 0 -
-
Tax Rate 21.85% 19.23% 20.26% 28.00% - - - -
Total Cost 74,400 70,920 74,804 77,494 0 0 0 -
-
Net Worth 56,508 55,664 49,084 109,060 0 0 0 -
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 56,508 55,664 49,084 109,060 0 0 0 -
NOSH 92,636 89,781 81,807 184,847 0 0 0 -
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 10.19% 7.49% 6.77% 9.89% 0.00% 0.00% 0.00% -
ROE 14.84% 10.32% 11.07% 7.80% 0.00% 0.00% 0.00% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 89.43 85.39 98.08 46.52 0.00 0.00 0.00 -
EPS 9.05 6.40 6.64 4.60 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.60 0.59 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,999
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 4.25 3.93 4.11 4.41 0.00 0.00 0.00 -
EPS 0.43 0.29 0.28 0.44 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0285 0.0252 0.0559 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 - - - - -
Price 0.86 0.94 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.10 0.71 0.00 0.00 0.00 0.00 -
P/EPS 9.50 14.69 10.54 0.00 0.00 0.00 0.00 -
EY 10.53 6.81 9.49 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.52 1.17 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 27/07/06 28/04/06 07/02/06 28/10/05 - - - -
Price 0.87 0.93 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.09 0.83 0.00 0.00 0.00 0.00 -
P/EPS 9.61 14.53 12.20 0.00 0.00 0.00 0.00 -
EY 10.41 6.88 8.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.50 1.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment