[BSLCORP] YoY TTM Result on 31-Aug-2005 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 139,648 104,649 90,270 20,208 90.36%
PBT 8,197 4,446 12,943 3,579 31.78%
Tax -2,663 327 -2,870 -1,263 28.20%
NP 5,534 4,773 10,073 2,316 33.65%
-
NP to SH 4,879 4,373 9,914 2,316 28.16%
-
Tax Rate 32.49% -7.35% 22.17% 35.29% -
Total Cost 134,114 99,876 80,197 17,892 95.58%
-
Net Worth 72,375 68,504 67,601 43,659 18.33%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div 1,300 1,340 3,673 - -
Div Payout % 26.66% 30.66% 37.06% - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 72,375 68,504 67,601 43,659 18.33%
NOSH 97,804 97,862 97,972 73,999 9.73%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 3.96% 4.56% 11.16% 11.46% -
ROE 6.74% 6.38% 14.67% 5.30% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 142.78 106.93 92.14 27.31 73.47%
EPS 4.99 4.47 10.12 3.13 16.80%
DPS 1.33 1.37 3.75 0.00 -
NAPS 0.74 0.70 0.69 0.59 7.83%
Adjusted Per Share Value based on latest NOSH - 73,999
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 7.16 5.36 4.63 1.04 90.12%
EPS 0.25 0.22 0.51 0.12 27.68%
DPS 0.07 0.07 0.19 0.00 -
NAPS 0.0371 0.0351 0.0347 0.0224 18.29%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/08 30/08/07 30/08/06 - -
Price 0.41 0.52 0.88 0.00 -
P/RPS 0.29 0.49 0.96 0.00 -
P/EPS 8.22 11.64 8.70 0.00 -
EY 12.17 8.59 11.50 0.00 -
DY 3.24 2.63 4.26 0.00 -
P/NAPS 0.55 0.74 1.28 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 28/10/08 30/10/07 30/10/06 - -
Price 0.29 0.51 1.11 0.00 -
P/RPS 0.20 0.48 1.20 0.00 -
P/EPS 5.81 11.41 10.97 0.00 -
EY 17.20 8.76 9.12 0.00 -
DY 4.59 2.69 3.38 0.00 -
P/NAPS 0.39 0.73 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment