[WATTA] YoY Quarter Result on 30-Sep-2004 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- -705.02%
YoY- -494.14%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 18,563 16,232 22,181 19,975 23,650 24,442 34,482 -9.80%
PBT 154 -2,031 -989 -1,972 914 1,206 816 -24.25%
Tax -69 308 695 -113 -385 -441 -816 -33.73%
NP 85 -1,723 -294 -2,085 529 765 0 -
-
NP to SH 15 -1,798 -304 -2,085 529 765 -18 -
-
Tax Rate 44.81% - - - 42.12% 36.57% 100.00% -
Total Cost 18,478 17,955 22,475 22,060 23,121 23,677 34,482 -9.87%
-
Net Worth 41,250 46,427 49,822 51,913 54,169 37,317 45,399 -1.58%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - 399 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 41,250 46,427 49,822 51,913 54,169 37,317 45,399 -1.58%
NOSH 75,000 42,206 42,222 42,206 42,320 37,317 19,999 24.63%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.46% -10.61% -1.33% -10.44% 2.24% 3.13% 0.00% -
ROE 0.04% -3.87% -0.61% -4.02% 0.98% 2.05% -0.04% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 24.75 38.46 52.53 47.33 55.88 65.50 172.41 -27.62%
EPS 0.02 -4.26 -0.72 -4.94 1.25 1.81 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.55 1.10 1.18 1.23 1.28 1.00 2.27 -21.03%
Adjusted Per Share Value based on latest NOSH - 42,206
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 21.97 19.21 26.26 23.64 27.99 28.93 40.82 -9.80%
EPS 0.02 -2.13 -0.36 -2.47 0.63 0.91 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.4883 0.5496 0.5898 0.6145 0.6412 0.4417 0.5374 -1.58%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.28 0.21 0.35 0.45 0.47 0.52 0.86 -
P/RPS 1.13 0.55 0.67 0.95 0.84 0.79 0.50 14.54%
P/EPS 1,400.00 -4.93 -48.61 -9.11 37.60 25.37 -955.56 -
EY 0.07 -20.29 -2.06 -10.98 2.66 3.94 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.33 -
P/NAPS 0.51 0.19 0.30 0.37 0.37 0.52 0.38 5.02%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 20/11/07 24/11/06 29/11/05 25/11/04 21/11/03 28/11/02 26/11/01 -
Price 0.34 0.28 0.22 0.43 0.46 0.49 1.18 -
P/RPS 1.37 0.73 0.42 0.91 0.82 0.75 0.68 12.37%
P/EPS 1,700.00 -6.57 -30.56 -8.70 36.80 23.90 -1,311.11 -
EY 0.06 -15.21 -3.27 -11.49 2.72 4.18 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 0.62 0.25 0.19 0.35 0.36 0.49 0.52 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment