[WATTA] YoY Quarter Result on 31-Mar-2003 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 240.41%
YoY- 200.0%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 22,493 19,453 19,519 22,871 20,556 17,251 28,689 -3.97%
PBT 48 -241 539 719 590 654 807 -37.50%
Tax -81 -182 -321 -62 -371 -190 -176 -12.12%
NP -33 -423 218 657 219 464 631 -
-
NP to SH -137 -423 218 657 219 464 631 -
-
Tax Rate 168.75% - 59.55% 8.62% 62.88% 29.05% 21.81% -
Total Cost 22,526 19,876 19,301 22,214 20,337 16,787 28,058 -3.59%
-
Net Worth 49,662 51,183 53,661 52,644 43,602 46,201 42,726 2.53%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 423 419 421 - - - -
Div Payout % - 0.00% 192.31% 64.10% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,662 51,183 53,661 52,644 43,602 46,201 42,726 2.53%
NOSH 42,812 42,300 41,923 42,115 19,729 19,829 19,780 13.72%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.15% -2.17% 1.12% 2.87% 1.07% 2.69% 2.20% -
ROE -0.28% -0.83% 0.41% 1.25% 0.50% 1.00% 1.48% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.54 45.99 46.56 54.31 104.19 87.00 145.04 -15.56%
EPS -0.16 -1.00 0.52 1.56 1.11 2.34 3.19 -
DPS 0.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.16 1.21 1.28 1.25 2.21 2.33 2.16 -9.83%
Adjusted Per Share Value based on latest NOSH - 42,115
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.63 23.03 23.10 27.07 24.33 20.42 33.96 -3.96%
EPS -0.16 -0.50 0.26 0.78 0.26 0.55 0.75 -
DPS 0.00 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.5879 0.6059 0.6352 0.6232 0.5161 0.5469 0.5058 2.53%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.22 0.44 0.47 0.45 1.22 1.30 2.07 -
P/RPS 0.42 0.96 1.01 0.83 1.17 1.49 1.43 -18.46%
P/EPS -68.75 -44.00 90.38 28.85 109.91 55.56 64.89 -
EY -1.45 -2.27 1.11 3.47 0.91 1.80 1.54 -
DY 0.00 2.27 2.13 2.22 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.37 0.36 0.55 0.56 0.96 -23.65%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 25/05/05 27/05/04 26/05/03 30/05/02 21/05/01 30/05/00 -
Price 0.19 0.44 0.47 0.54 0.59 1.38 1.80 -
P/RPS 0.36 0.96 1.01 0.99 0.57 1.59 1.24 -18.61%
P/EPS -59.38 -44.00 90.38 34.62 53.15 58.97 56.43 -
EY -1.68 -2.27 1.11 2.89 1.88 1.70 1.77 -
DY 0.00 2.27 2.13 1.85 0.00 0.00 0.00 -
P/NAPS 0.16 0.36 0.37 0.43 0.27 0.59 0.83 -23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment