[T7GLOBAL] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2961.64%
YoY- -9621.72%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 52,743 38,067 19,486 18,358 18,914 62,987 73,999 -5.48%
PBT 3,051 3,194 -713 -48,886 -52 -1,421 -6,391 -
Tax -935 0 10 -792 -459 151 -339 18.41%
NP 2,116 3,194 -703 -49,678 -511 -1,270 -6,730 -
-
NP to SH 737 2,975 -703 -49,678 -511 -1,969 -6,940 -
-
Tax Rate 30.65% 0.00% - - - - - -
Total Cost 50,627 34,873 20,189 68,036 19,425 64,257 80,729 -7.47%
-
Net Worth 141,596 125,092 109,930 143,994 186,878 169,210 159,707 -1.98%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 127,765 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 141,596 125,092 109,930 143,994 186,878 169,210 159,707 -1.98%
NOSH 419,452 381,546 381,545 378,932 366,428 307,656 290,376 6.31%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.01% 8.39% -3.61% -270.61% -2.70% -2.02% -9.09% -
ROE 0.52% 2.38% -0.64% -34.50% -0.27% -1.16% -4.35% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.66 10.04 5.14 4.84 5.16 20.47 25.48 -10.99%
EPS 0.51 0.84 -0.18 -13.11 -0.14 -0.64 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 44.00 -
NAPS 0.34 0.33 0.29 0.38 0.51 0.55 0.55 -7.69%
Adjusted Per Share Value based on latest NOSH - 378,932
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.27 4.53 2.32 2.18 2.25 7.49 8.80 -5.49%
EPS 0.09 0.35 -0.08 -5.91 -0.06 -0.23 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.20 -
NAPS 0.1684 0.1488 0.1307 0.1713 0.2223 0.2012 0.1899 -1.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.425 0.39 0.31 0.36 0.56 0.605 0.40 -
P/RPS 3.36 3.88 6.03 7.43 10.85 2.96 1.57 13.51%
P/EPS 240.16 49.69 -167.16 -2.75 -401.57 -94.53 -16.74 -
EY 0.42 2.01 -0.60 -36.42 -0.25 -1.06 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 110.00 -
P/NAPS 1.25 1.18 1.07 0.95 1.10 1.10 0.73 9.37%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 20/11/17 23/11/16 25/11/15 20/11/14 29/11/13 16/11/12 -
Price 0.365 0.40 0.31 0.37 0.39 0.625 0.40 -
P/RPS 2.88 3.98 6.03 7.64 7.56 3.05 1.57 10.63%
P/EPS 206.25 50.97 -167.16 -2.82 -279.66 -97.66 -16.74 -
EY 0.48 1.96 -0.60 -35.43 -0.36 -1.02 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 110.00 -
P/NAPS 1.07 1.21 1.07 0.97 0.76 1.14 0.73 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment