[T7GLOBAL] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 329.41%
YoY- 212.11%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 37,283 18,812 19,405 92,971 59,012 55,321 139,857 -19.75%
PBT 9,102 -25,133 -1,082 3,083 -7,014 -33,087 -1,461 -
Tax 694 -1,217 1,772 2,150 3,319 -25,461 1,380 -10.81%
NP 9,796 -26,350 690 5,233 -3,695 -58,548 -81 -
-
NP to SH 9,042 -26,350 690 4,517 -4,029 -58,815 -308 -
-
Tax Rate -7.62% - - -69.74% - - - -
Total Cost 27,487 45,162 18,715 87,738 62,707 113,869 139,938 -23.73%
-
Net Worth 122,094 121,323 185,747 480,531 154,660 312,907 365,400 -16.68%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 128,397 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 122,094 121,323 185,747 480,531 154,660 312,907 365,400 -16.68%
NOSH 381,546 379,136 364,210 961,063 291,811 289,729 290,000 4.67%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 26.27% -140.07% 3.56% 5.63% -6.26% -105.83% -0.06% -
ROE 7.41% -21.72% 0.37% 0.94% -2.61% -18.80% -0.08% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 9.77 4.96 5.33 9.67 20.22 19.09 48.23 -23.34%
EPS 2.58 -6.95 0.19 1.28 -2.45 -20.30 -0.11 -
DPS 0.00 0.00 0.00 0.00 44.00 0.00 0.00 -
NAPS 0.32 0.32 0.51 0.50 0.53 1.08 1.26 -20.40%
Adjusted Per Share Value based on latest NOSH - 961,063
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.43 2.24 2.31 11.06 7.02 6.58 16.63 -19.76%
EPS 1.08 -3.13 0.08 0.54 -0.48 -6.99 -0.04 -
DPS 0.00 0.00 0.00 0.00 15.27 0.00 0.00 -
NAPS 0.1452 0.1443 0.2209 0.5715 0.1839 0.3721 0.4346 -16.68%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.33 0.34 0.36 0.63 0.40 0.76 1.57 -
P/RPS 3.38 6.85 6.76 6.51 1.98 3.98 3.26 0.60%
P/EPS 13.93 -4.89 190.02 134.04 -28.97 -3.74 -1,478.25 -
EY 7.18 -20.44 0.53 0.75 -3.45 -26.71 -0.07 -
DY 0.00 0.00 0.00 0.00 110.00 0.00 0.00 -
P/NAPS 1.03 1.06 0.71 1.26 0.75 0.70 1.25 -3.17%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/02/17 23/02/16 26/02/15 27/02/14 27/02/13 27/02/12 28/02/11 -
Price 0.36 0.325 0.55 0.59 0.305 0.93 1.65 -
P/RPS 3.68 6.55 10.32 6.10 1.51 4.87 3.42 1.22%
P/EPS 15.19 -4.68 290.31 125.53 -22.09 -4.58 -1,553.57 -
EY 6.58 -21.38 0.34 0.80 -4.53 -21.83 -0.06 -
DY 0.00 0.00 0.00 0.00 144.26 0.00 0.00 -
P/NAPS 1.13 1.02 1.08 1.18 0.58 0.86 1.31 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment