[FAVCO] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[FAVCO] FAVELLE FAVCO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAVCO's Result
FAVCO's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 134,779 124,031 65,280 0 -
PBT 3,033 5,078 2,510 0 -
Tax -722 -249 -32 0 -
NP 2,311 4,829 2,478 0 -
-
NP to SH 2,311 4,829 2,478 0 -
-
Tax Rate 23.80% 4.90% 1.27% - -
Total Cost 132,468 119,202 62,802 0 -
-
Net Worth 138,659 126,193 100,300 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 138,659 126,193 100,300 0 -
NOSH 171,185 168,257 147,500 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.71% 3.89% 3.80% 0.00% -
ROE 1.67% 3.83% 2.47% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 78.73 73.71 44.26 0.00 -
EPS 1.35 2.87 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.75 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 56.97 52.43 27.59 0.00 -
EPS 0.98 2.04 1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5861 0.5334 0.424 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.93 1.76 0.62 0.00 -
P/RPS 1.18 2.39 1.40 0.00 -
P/EPS 68.89 61.32 36.90 0.00 -
EY 1.45 1.63 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.35 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/08 27/11/07 28/11/06 - -
Price 0.75 1.75 0.70 0.00 -
P/RPS 0.95 2.37 1.58 0.00 -
P/EPS 55.56 60.98 41.67 0.00 -
EY 1.80 1.64 2.40 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.33 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment