[FAVCO] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[FAVCO] FAVELLE FAVCO BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -3.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAVCO's Result
FAVCO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 151,061 134,779 124,031 65,280 0 -
PBT 9,524 3,033 5,078 2,510 0 -
Tax -2,356 -722 -249 -32 0 -
NP 7,168 2,311 4,829 2,478 0 -
-
NP to SH 7,168 2,311 4,829 2,478 0 -
-
Tax Rate 24.74% 23.80% 4.90% 1.27% - -
Total Cost 143,893 132,468 119,202 62,802 0 -
-
Net Worth 182,208 138,659 126,193 100,300 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 182,208 138,659 126,193 100,300 0 -
NOSH 171,894 171,185 168,257 147,500 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.75% 1.71% 3.89% 3.80% 0.00% -
ROE 3.93% 1.67% 3.83% 2.47% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 87.88 78.73 73.71 44.26 0.00 -
EPS 4.17 1.35 2.87 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.81 0.75 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,500
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 63.85 56.97 52.43 27.59 0.00 -
EPS 3.03 0.98 2.04 1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7702 0.5861 0.5334 0.424 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.90 0.93 1.76 0.62 0.00 -
P/RPS 1.02 1.18 2.39 1.40 0.00 -
P/EPS 21.58 68.89 61.32 36.90 0.00 -
EY 4.63 1.45 1.63 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.15 2.35 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/09 25/11/08 27/11/07 28/11/06 - -
Price 0.80 0.75 1.75 0.70 0.00 -
P/RPS 0.91 0.95 2.37 1.58 0.00 -
P/EPS 19.18 55.56 60.98 41.67 0.00 -
EY 5.21 1.80 1.64 2.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 2.33 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment