[TOMEI] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 159.59%
YoY- 164.24%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 138,415 150,106 127,798 119,530 150,415 142,506 141,456 -0.36%
PBT 5,763 4,906 1,512 5,733 -3,366 154 2,326 16.31%
Tax -1,425 -757 -1,410 -2,997 -784 -686 -2,194 -6.93%
NP 4,338 4,149 102 2,736 -4,150 -532 132 78.92%
-
NP to SH 4,260 4,401 226 2,725 -4,242 -252 34 123.61%
-
Tax Rate 24.73% 15.43% 93.25% 52.28% - 445.45% 94.33% -
Total Cost 134,077 145,957 127,696 116,794 154,565 143,038 141,324 -0.87%
-
Net Worth 206,514 203,742 189,882 185,724 184,338 187,110 192,653 1.16%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 1,386 - - - - - -
Div Payout % - 31.49% - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 206,514 203,742 189,882 185,724 184,338 187,110 192,653 1.16%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.13% 2.76% 0.08% 2.29% -2.76% -0.37% 0.09% -
ROE 2.06% 2.16% 0.12% 1.47% -2.30% -0.13% 0.02% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 99.87 108.30 92.21 86.24 108.52 102.82 102.06 -0.36%
EPS 3.07 3.18 0.16 1.97 -3.06 -0.18 0.02 131.30%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.37 1.34 1.33 1.35 1.39 1.16%
Adjusted Per Share Value based on latest NOSH - 138,600
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 99.87 108.30 92.21 86.24 108.52 102.82 102.06 -0.36%
EPS 3.07 3.18 0.16 1.97 -3.06 -0.18 0.02 131.30%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.37 1.34 1.33 1.35 1.39 1.16%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.51 0.715 0.40 0.53 0.58 0.69 0.70 -
P/RPS 0.51 0.66 0.43 0.61 0.53 0.67 0.69 -4.91%
P/EPS 16.59 22.52 245.31 26.96 -18.95 -379.50 2,853.53 -57.57%
EY 6.03 4.44 0.41 3.71 -5.28 -0.26 0.04 130.60%
DY 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.29 0.40 0.44 0.51 0.50 -6.22%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 20/02/19 12/02/18 21/02/17 24/02/16 16/02/15 25/02/14 26/02/13 -
Price 0.58 0.675 0.435 0.455 0.565 0.65 0.725 -
P/RPS 0.58 0.62 0.47 0.53 0.52 0.63 0.71 -3.31%
P/EPS 18.87 21.26 266.77 23.14 -18.46 -357.50 2,955.44 -56.91%
EY 5.30 4.70 0.37 4.32 -5.42 -0.28 0.03 136.78%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.32 0.34 0.42 0.48 0.52 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment