[HELP] YoY Quarter Result on 30-Apr-2007 [#2]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 187.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 30,976 27,927 24,041 18,623 0 -
PBT 10,110 7,901 6,607 5,381 0 -
Tax -3,137 -2,571 -2,253 -1,736 0 -
NP 6,973 5,330 4,354 3,645 0 -
-
NP to SH 6,973 5,330 4,367 3,656 0 -
-
Tax Rate 31.03% 32.54% 34.10% 32.26% - -
Total Cost 24,003 22,597 19,687 14,978 0 -
-
Net Worth 105,036 89,721 78,427 58,466 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 105,036 89,721 78,427 58,466 0 -
NOSH 88,265 88,833 89,122 74,008 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 22.51% 19.09% 18.11% 19.57% 0.00% -
ROE 6.64% 5.94% 5.57% 6.25% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 35.09 31.44 26.98 25.16 0.00 -
EPS 7.90 6.00 4.90 4.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.01 0.88 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,008
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 21.53 19.41 16.71 12.94 0.00 -
EPS 4.85 3.70 3.04 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.6236 0.5451 0.4064 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/10 30/04/09 30/04/08 - - -
Price 1.59 0.82 0.93 0.00 0.00 -
P/RPS 4.53 2.61 3.45 0.00 0.00 -
P/EPS 20.13 13.67 18.98 0.00 0.00 -
EY 4.97 7.32 5.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.81 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 18/06/10 26/06/09 26/06/08 26/06/07 - -
Price 1.74 0.85 0.90 0.89 0.00 -
P/RPS 4.96 2.70 3.34 3.54 0.00 -
P/EPS 22.03 14.17 18.37 18.02 0.00 -
EY 4.54 7.06 5.44 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.84 1.02 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment