[PWROOT] YoY Quarter Result on 31-Aug-2011 [#2]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- -55.79%
YoY- -35.95%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 0 71,039 62,644 52,475 49,799 47,851 44,760 -
PBT 0 12,386 11,320 2,375 4,014 6,524 4,942 -
Tax 0 -2,693 -2,023 178 -28 -870 -1,492 -
NP 0 9,693 9,297 2,553 3,986 5,654 3,450 -
-
NP to SH 0 9,583 9,120 2,553 3,986 5,654 3,450 -
-
Tax Rate - 21.74% 17.87% -7.49% 0.70% 13.34% 30.19% -
Total Cost 0 61,346 53,347 49,922 45,813 42,197 41,310 -
-
Net Worth 0 224,601 197,599 170,200 199,299 193,426 195,499 -
Dividend
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - 11,978 9,120 56 183 5,951 - -
Div Payout % - 125.00% 100.00% 2.22% 4.62% 105.26% - -
Equity
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 0 224,601 197,599 170,200 199,299 193,426 195,499 -
NOSH 299,468 299,468 304,000 283,666 306,615 297,578 287,499 0.80%
Ratio Analysis
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 0.00% 13.64% 14.84% 4.87% 8.00% 11.82% 7.71% -
ROE 0.00% 4.27% 4.62% 1.50% 2.00% 2.92% 1.76% -
Per Share
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.00 23.72 20.61 18.50 16.24 16.08 15.57 -
EPS 0.00 3.20 3.00 0.90 1.30 1.90 1.20 -
DPS 0.00 4.00 3.00 0.02 0.06 2.00 0.00 -
NAPS 0.00 0.75 0.65 0.60 0.65 0.65 0.68 -
Adjusted Per Share Value based on latest NOSH - 283,666
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.00 14.62 12.89 10.80 10.25 9.85 9.21 -
EPS 0.00 1.97 1.88 0.53 0.82 1.16 0.71 -
DPS 0.00 2.47 1.88 0.01 0.04 1.22 0.00 -
NAPS 0.00 0.4622 0.4066 0.3502 0.4101 0.398 0.4023 -
Price Multiplier on Financial Quarter End Date
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 30/09/13 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 1.95 1.79 1.05 0.505 0.60 0.47 0.62 -
P/RPS 0.00 7.55 5.10 2.73 3.69 2.92 3.98 -
P/EPS 0.00 55.94 35.00 56.11 46.15 24.74 51.67 -
EY 0.00 1.79 2.86 1.78 2.17 4.04 1.94 -
DY 0.00 2.23 2.86 0.04 0.10 4.26 0.00 -
P/NAPS 0.00 2.39 1.62 0.84 0.92 0.72 0.91 -
Price Multiplier on Announcement Date
30/09/13 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date - 29/10/13 31/10/12 25/10/11 26/10/10 27/10/09 21/10/08 -
Price 0.00 1.90 1.01 0.51 0.70 0.58 0.30 -
P/RPS 0.00 8.01 4.90 2.76 4.31 3.61 1.93 -
P/EPS 0.00 59.37 33.67 56.67 53.85 30.53 25.00 -
EY 0.00 1.68 2.97 1.76 1.86 3.28 4.00 -
DY 0.00 2.11 2.97 0.04 0.09 3.45 0.00 -
P/NAPS 0.00 2.53 1.55 0.85 1.08 0.89 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment