[IHB] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1374.09%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 49,720 50,034 44,294 45,154 45,314 33,690 0 -
PBT 2,025 4,303 4,127 4,012 4,962 3,722 0 -
Tax -855 -1,344 -1,231 -1,169 -876 2,261 0 -
NP 1,170 2,959 2,896 2,843 4,086 5,983 0 -
-
NP to SH 1,165 2,903 2,923 2,845 4,030 6,001 0 -
-
Tax Rate 42.22% 31.23% 29.83% 29.14% 17.65% -60.75% - -
Total Cost 48,550 47,075 41,398 42,311 41,228 27,707 0 -
-
Net Worth 86,474 82,771 75,470 70,824 68,366 43,076 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - 3,001 - - - -
Div Payout % - - - 105.49% - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 86,474 82,771 75,470 70,824 68,366 43,076 0 -
NOSH 120,103 119,958 119,795 60,021 44,977 37,134 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.35% 5.91% 6.54% 6.30% 9.02% 17.76% 0.00% -
ROE 1.35% 3.51% 3.87% 4.02% 5.89% 13.93% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 41.40 41.71 36.97 75.23 100.75 90.72 0.00 -
EPS 0.97 2.42 2.44 4.74 8.96 16.16 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.72 0.69 0.63 1.18 1.52 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,021
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 11.68 11.76 10.41 10.61 10.65 7.92 0.00 -
EPS 0.27 0.68 0.69 0.67 0.95 1.41 0.00 -
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.2032 0.1945 0.1773 0.1664 0.1607 0.1012 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - - -
Price 0.43 0.515 0.72 0.67 0.93 0.00 0.00 -
P/RPS 1.04 1.23 1.95 0.89 0.92 0.00 0.00 -
P/EPS 44.33 21.28 29.51 14.14 10.38 0.00 0.00 -
EY 2.26 4.70 3.39 7.07 9.63 0.00 0.00 -
DY 0.00 0.00 0.00 7.46 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 1.14 0.57 0.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 29/11/11 25/11/10 30/11/09 26/11/08 26/11/07 - -
Price 0.43 0.50 0.63 0.67 0.68 0.89 0.00 -
P/RPS 1.04 1.20 1.70 0.89 0.67 0.98 0.00 -
P/EPS 44.33 20.66 25.82 14.14 7.59 5.51 0.00 -
EY 2.26 4.84 3.87 7.07 13.18 18.16 0.00 -
DY 0.00 0.00 0.00 7.46 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 1.00 0.57 0.45 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment