[IHB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1374.09%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 32,599 41,626 42,243 45,154 27,317 34,998 40,641 -13.70%
PBT 571 2,423 2,474 4,012 301 1,001 2,458 -62.31%
Tax -260 -794 -1,129 -1,169 -99 -266 -661 -46.40%
NP 311 1,629 1,345 2,843 202 735 1,797 -69.04%
-
NP to SH 297 1,611 1,353 2,845 193 719 1,777 -69.75%
-
Tax Rate 45.53% 32.77% 45.63% 29.14% 32.89% 26.57% 26.89% -
Total Cost 32,288 39,997 40,898 42,311 27,115 34,263 38,844 -11.62%
-
Net Worth 73,656 59,888 60,000 70,824 71,168 70,102 70,239 3.22%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - 3,001 - - - -
Div Payout % - - - 105.49% - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 73,656 59,888 60,000 70,824 71,168 70,102 70,239 3.22%
NOSH 120,000 59,888 60,000 60,021 60,312 59,916 60,033 58.88%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.95% 3.91% 3.18% 6.30% 0.74% 2.10% 4.42% -
ROE 0.40% 2.69% 2.25% 4.02% 0.27% 1.03% 2.53% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 27.44 69.51 70.41 75.23 45.29 58.41 67.70 -45.32%
EPS 0.25 1.34 1.13 4.74 0.32 1.20 2.96 -80.83%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.62 1.00 1.00 1.18 1.18 1.17 1.17 -34.59%
Adjusted Per Share Value based on latest NOSH - 60,021
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.66 9.78 9.93 10.61 6.42 8.22 9.55 -13.70%
EPS 0.07 0.38 0.32 0.67 0.05 0.17 0.42 -69.81%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.1731 0.1407 0.141 0.1664 0.1672 0.1647 0.1651 3.21%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.67 0.67 0.67 0.67 0.70 0.62 0.69 -
P/RPS 2.44 0.96 0.95 0.89 1.55 1.06 1.02 79.15%
P/EPS 268.00 24.91 29.71 14.14 218.75 51.67 23.31 411.68%
EY 0.37 4.01 3.37 7.07 0.46 1.94 4.29 -80.56%
DY 0.00 0.00 0.00 7.46 0.00 0.00 0.00 -
P/NAPS 1.08 0.67 0.67 0.57 0.59 0.53 0.59 49.80%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 25/02/10 30/11/09 26/08/09 26/05/09 25/02/09 -
Price 0.64 0.64 0.65 0.67 0.67 0.64 0.69 -
P/RPS 2.33 0.92 0.92 0.89 1.48 1.10 1.02 73.71%
P/EPS 256.00 23.79 28.82 14.14 209.38 53.33 23.31 396.25%
EY 0.39 4.20 3.47 7.07 0.48 1.88 4.29 -79.87%
DY 0.00 0.00 0.00 7.46 0.00 0.00 0.00 -
P/NAPS 1.03 0.64 0.65 0.57 0.57 0.55 0.59 45.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment