[CITAGLB] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 0.27%
YoY- 50.12%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
Revenue 67,667 50,008 53,556 62,708 0 22,502 126,022 -10.99%
PBT 4,883 2,747 2,364 2,230 0 -10,713 -7,049 -
Tax -1,866 -9 -450 -167 0 -133 -273 43.32%
NP 3,017 2,738 1,914 2,063 0 -10,846 -7,322 -
-
NP to SH 3,139 3,013 2,007 2,157 0 -10,796 -7,328 -
-
Tax Rate 38.21% 0.33% 19.04% 7.49% - - - -
Total Cost 64,650 47,270 51,642 60,645 0 33,348 133,344 -12.67%
-
Net Worth 390,254 375,816 170,433 136,222 0 117,682 195,369 13.83%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
Net Worth 390,254 375,816 170,433 136,222 0 117,682 195,369 13.83%
NOSH 424,189 417,594 1,091,400 737,492 511,665 511,665 465,165 -1.71%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
NP Margin 4.46% 5.48% 3.57% 3.29% 0.00% -48.20% -5.81% -
ROE 0.80% 0.80% 1.18% 1.58% 0.00% -9.17% -3.75% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
RPS 15.95 11.98 5.03 8.75 0.00 4.40 27.09 -9.44%
EPS 0.74 0.72 0.19 0.30 0.00 -2.11 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.16 0.19 0.00 0.23 0.42 15.81%
Adjusted Per Share Value based on latest NOSH - 417,594
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
RPS 15.95 11.79 12.63 14.78 0.00 5.30 29.71 -10.99%
EPS 0.74 0.71 0.47 0.51 0.00 -2.55 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.886 0.4018 0.3211 0.00 0.2774 0.4606 13.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 -
Price 0.945 1.42 0.235 0.14 0.19 0.22 0.22 -
P/RPS 5.92 11.86 4.67 1.60 0.00 5.00 0.81 45.13%
P/EPS 127.70 196.80 124.73 46.53 0.00 -10.43 -13.97 -
EY 0.78 0.51 0.80 2.15 0.00 -9.59 -7.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.58 1.47 0.74 0.00 0.96 0.52 13.65%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 CAGR
Date 27/11/24 22/11/23 23/11/22 17/11/21 - 22/07/20 24/07/19 -
Price 0.88 1.59 0.245 0.225 0.00 0.21 0.24 -
P/RPS 5.52 13.28 4.87 2.57 0.00 4.78 0.89 40.74%
P/EPS 118.92 220.36 130.03 74.79 0.00 -9.95 -15.23 -
EY 0.84 0.45 0.77 1.34 0.00 -10.05 -6.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.77 1.53 1.18 0.00 0.91 0.57 10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment