[CITAGLB] YoY Quarter Result on 31-May-2016 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 14.85%
YoY- 29.13%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Revenue 126,022 122,937 141,906 125,467 92,162 0 19,009 29.42%
PBT -7,049 -8,286 10,520 7,230 8,100 0 101 -
Tax -273 855 -2,655 -1,584 -3,728 0 -95 15.47%
NP -7,322 -7,431 7,865 5,646 4,372 0 6 -
-
NP to SH -7,328 -7,286 8,026 5,616 4,349 0 6 -
-
Tax Rate - - 25.24% 21.91% 46.02% - 94.06% -
Total Cost 133,344 130,368 134,041 119,821 87,790 0 19,003 30.42%
-
Net Worth 195,369 316,312 338,407 287,485 238,817 0 38,999 24.57%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Net Worth 195,369 316,312 338,407 287,485 238,817 0 38,999 24.57%
NOSH 465,165 465,165 348,874 334,285 251,387 109,491 60,000 32.21%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
NP Margin -5.81% -6.04% 5.54% 4.50% 4.74% 0.00% 0.03% -
ROE -3.75% -2.30% 2.37% 1.95% 1.82% 0.00% 0.02% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
RPS 27.09 26.43 40.68 37.53 36.66 0.00 31.68 -2.11%
EPS -1.58 -1.57 2.30 1.68 1.73 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.68 0.97 0.86 0.95 0.00 0.65 -5.78%
Adjusted Per Share Value based on latest NOSH - 334,285
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
RPS 29.62 28.89 33.35 29.49 21.66 0.00 4.47 29.41%
EPS -1.72 -1.71 1.89 1.32 1.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.7434 0.7954 0.6757 0.5613 0.00 0.0917 24.56%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 -
Price 0.22 0.35 1.15 1.14 1.67 1.03 0.35 -
P/RPS 0.81 1.32 2.83 3.04 4.56 0.00 1.10 -4.08%
P/EPS -13.97 -22.35 49.99 67.86 96.53 0.00 3,500.00 -
EY -7.16 -4.48 2.00 1.47 1.04 0.00 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 1.19 1.33 1.76 0.00 0.54 -0.51%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Date 24/07/19 19/07/18 20/07/17 21/07/16 28/07/15 - 22/03/12 -
Price 0.24 0.32 1.08 1.02 1.43 0.00 0.29 -
P/RPS 0.89 1.21 2.66 2.72 3.90 0.00 0.92 -0.45%
P/EPS -15.23 -20.43 46.95 60.71 82.66 0.00 2,900.00 -
EY -6.56 -4.89 2.13 1.65 1.21 0.00 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 1.11 1.19 1.51 0.00 0.45 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment