[CITAGLB] YoY Quarter Result on 31-May-2015 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -14.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Revenue 122,937 141,906 125,467 92,162 0 19,009 18,719 29.25%
PBT -8,286 10,520 7,230 8,100 0 101 -38 108.37%
Tax 855 -2,655 -1,584 -3,728 0 -95 46 48.95%
NP -7,431 7,865 5,646 4,372 0 6 8 -
-
NP to SH -7,286 8,026 5,616 4,349 0 6 8 -
-
Tax Rate - 25.24% 21.91% 46.02% - 94.06% - -
Total Cost 130,368 134,041 119,821 87,790 0 19,003 18,711 30.30%
-
Net Worth 316,312 338,407 287,485 238,817 0 38,999 49,600 28.73%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Net Worth 316,312 338,407 287,485 238,817 0 38,999 49,600 28.73%
NOSH 465,165 348,874 334,285 251,387 109,491 60,000 80,000 27.12%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
NP Margin -6.04% 5.54% 4.50% 4.74% 0.00% 0.03% 0.04% -
ROE -2.30% 2.37% 1.95% 1.82% 0.00% 0.02% 0.02% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
RPS 26.43 40.68 37.53 36.66 0.00 31.68 23.40 1.67%
EPS -1.57 2.30 1.68 1.73 0.00 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.97 0.86 0.95 0.00 0.65 0.62 1.26%
Adjusted Per Share Value based on latest NOSH - 251,387
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
RPS 28.89 33.35 29.49 21.66 0.00 4.47 4.40 29.25%
EPS -1.71 1.89 1.32 1.02 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7434 0.7954 0.6757 0.5613 0.00 0.0917 0.1166 28.73%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 -
Price 0.35 1.15 1.14 1.67 1.03 0.35 0.315 -
P/RPS 1.32 2.83 3.04 4.56 0.00 1.10 1.35 -0.30%
P/EPS -22.35 49.99 67.86 96.53 0.00 3,500.00 3,150.00 -
EY -4.48 2.00 1.47 1.04 0.00 0.03 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.19 1.33 1.76 0.00 0.54 0.51 0.00%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Date 19/07/18 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 -
Price 0.32 1.08 1.02 1.43 0.00 0.29 0.29 -
P/RPS 1.21 2.66 2.72 3.90 0.00 0.92 1.24 -0.33%
P/EPS -20.43 46.95 60.71 82.66 0.00 2,900.00 2,900.00 -
EY -4.89 2.13 1.65 1.21 0.00 0.03 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.11 1.19 1.51 0.00 0.45 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment