[CITAGLB] YoY Quarter Result on 31-May-2014 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Revenue 141,906 125,467 92,162 0 19,009 18,719 17,052 33.49%
PBT 10,520 7,230 8,100 0 101 -38 656 45.98%
Tax -2,655 -1,584 -3,728 0 -95 46 -203 41.98%
NP 7,865 5,646 4,372 0 6 8 453 47.57%
-
NP to SH 8,026 5,616 4,349 0 6 8 453 47.98%
-
Tax Rate 25.24% 21.91% 46.02% - 94.06% - 30.95% -
Total Cost 134,041 119,821 87,790 0 19,003 18,711 16,599 32.94%
-
Net Worth 338,407 287,485 238,817 0 38,999 49,600 63,280 25.68%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 338,407 287,485 238,817 0 38,999 49,600 63,280 25.68%
NOSH 348,874 334,285 251,387 109,491 60,000 80,000 100,444 18.50%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 5.54% 4.50% 4.74% 0.00% 0.03% 0.04% 2.66% -
ROE 2.37% 1.95% 1.82% 0.00% 0.02% 0.02% 0.72% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 40.68 37.53 36.66 0.00 31.68 23.40 16.98 12.65%
EPS 2.30 1.68 1.73 0.00 0.01 0.01 0.45 24.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.86 0.95 0.00 0.65 0.62 0.63 6.06%
Adjusted Per Share Value based on latest NOSH - 109,491
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 33.35 29.49 21.66 0.00 4.47 4.40 4.01 33.48%
EPS 1.89 1.32 1.02 0.00 0.00 0.00 0.11 47.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7954 0.6757 0.5613 0.00 0.0917 0.1166 0.1487 25.68%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 -
Price 1.15 1.14 1.67 1.03 0.35 0.315 0.39 -
P/RPS 2.83 3.04 4.56 0.00 1.10 1.35 2.30 2.86%
P/EPS 49.99 67.86 96.53 0.00 3,500.00 3,150.00 86.48 -7.20%
EY 2.00 1.47 1.04 0.00 0.03 0.03 1.16 7.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 1.76 0.00 0.54 0.51 0.62 9.29%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 -
Price 1.08 1.02 1.43 0.00 0.29 0.29 0.33 -
P/RPS 2.66 2.72 3.90 0.00 0.92 1.24 1.94 4.39%
P/EPS 46.95 60.71 82.66 0.00 2,900.00 2,900.00 73.17 -5.87%
EY 2.13 1.65 1.21 0.00 0.03 0.03 1.37 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 1.51 0.00 0.45 0.47 0.52 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment