[CITAGLB] YoY Quarter Result on 31-Oct-2010 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -169.38%
YoY- -184.91%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 22,559 20,873 19,779 18,456 17,585 26,781 0 -
PBT 906 -87 -105 -444 203 2,356 3,795 -21.22%
Tax -310 72 0 95 208 -683 0 -
NP 596 -15 -105 -349 411 1,673 3,795 -26.52%
-
NP to SH 596 -15 -105 -349 411 1,673 3,795 -26.52%
-
Tax Rate 34.22% - - - -102.46% 28.99% 0.00% -
Total Cost 21,963 20,888 19,884 18,805 17,174 25,108 -3,795 -
-
Net Worth 72,513 53,249 61,090 61,822 62,151 65,116 42,684 9.22%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 72,513 53,249 61,090 61,822 62,151 65,116 42,684 9.22%
NOSH 99,333 75,000 95,454 99,714 100,243 100,179 77,607 4.19%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 2.64% -0.07% -0.53% -1.89% 2.34% 6.25% 0.00% -
ROE 0.82% -0.03% -0.17% -0.56% 0.66% 2.57% 8.89% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 22.71 27.83 20.72 18.51 17.54 26.73 0.00 -
EPS 0.60 -0.02 -0.11 -0.35 0.41 1.67 4.89 -29.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.64 0.62 0.62 0.65 0.55 4.82%
Adjusted Per Share Value based on latest NOSH - 99,714
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 5.30 4.91 4.65 4.34 4.13 6.29 0.00 -
EPS 0.14 0.00 -0.02 -0.08 0.10 0.39 0.89 -26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.1252 0.1436 0.1453 0.1461 0.153 0.1003 9.22%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 - -
Price 0.92 0.25 0.27 0.33 0.40 0.23 0.00 -
P/RPS 4.05 0.90 1.30 1.78 2.28 0.86 0.00 -
P/EPS 153.33 -1,250.00 -245.45 -94.29 97.56 13.77 0.00 -
EY 0.65 -0.08 -0.41 -1.06 1.03 7.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.35 0.42 0.53 0.65 0.35 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 22/12/08 28/12/07 -
Price 0.885 0.26 0.27 0.31 0.30 0.35 0.00 -
P/RPS 3.90 0.93 1.30 1.67 1.71 1.31 0.00 -
P/EPS 147.50 -1,300.00 -245.45 -88.57 73.17 20.96 0.00 -
EY 0.68 -0.08 -0.41 -1.13 1.37 4.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.37 0.42 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment