[SKYGATE] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -23.27%
YoY- 88.09%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 20,243 36,592 29,212 10,552 9,715 10,816 13,427 31.44%
PBT 7,262 7,351 11,897 349 832 2,533 411 577.20%
Tax -1,686 -47 -1,470 -286 -151 4 20 -
NP 5,576 7,304 10,427 63 681 2,537 431 450.24%
-
NP to SH 4,174 4,699 6,415 521 679 2,702 389 385.78%
-
Tax Rate 23.22% 0.64% 12.36% 81.95% 18.15% -0.16% -4.87% -
Total Cost 14,667 29,288 18,785 10,489 9,034 8,279 12,996 8.38%
-
Net Worth 132,507 122,216 116,060 111,918 91,586 110,608 79,355 40.70%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 132,507 122,216 116,060 111,918 91,586 110,608 79,355 40.70%
NOSH 220,846 210,717 211,019 192,962 157,906 158,011 155,600 26.26%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 27.55% 19.96% 35.69% 0.60% 7.01% 23.46% 3.21% -
ROE 3.15% 3.84% 5.53% 0.47% 0.74% 2.44% 0.49% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.17 17.37 13.84 5.47 6.15 6.85 8.63 4.12%
EPS 1.89 2.23 3.04 0.27 0.43 1.71 0.25 284.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.55 0.58 0.58 0.70 0.51 11.43%
Adjusted Per Share Value based on latest NOSH - 192,962
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.33 11.45 9.14 3.30 3.04 3.38 4.20 31.41%
EPS 1.31 1.47 2.01 0.16 0.21 0.85 0.12 391.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.3824 0.3632 0.3502 0.2866 0.3461 0.2483 40.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.955 1.28 0.70 0.75 0.49 0.46 0.555 -
P/RPS 10.42 7.37 5.06 13.72 7.96 6.72 6.43 37.92%
P/EPS 50.53 57.40 23.03 277.78 113.95 26.90 222.00 -62.68%
EY 1.98 1.74 4.34 0.36 0.88 3.72 0.45 168.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.21 1.27 1.29 0.84 0.66 1.09 28.59%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 23/11/15 21/08/15 27/05/15 27/02/15 28/11/14 -
Price 0.965 1.11 1.06 0.665 1.05 0.525 0.535 -
P/RPS 10.53 6.39 7.66 12.16 17.07 7.67 6.20 42.30%
P/EPS 51.06 49.78 34.87 246.30 244.19 30.70 214.00 -61.49%
EY 1.96 2.01 2.87 0.41 0.41 3.26 0.47 158.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.91 1.93 1.15 1.81 0.75 1.05 32.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment