[SKYGATE] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -126.49%
YoY- -202.56%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 60,559 43,046 56,455 17,485 29,110 24,469 22,759 91.90%
PBT 16,899 16,752 20,791 879 8,453 6,082 5,779 104.35%
Tax -3,746 -3,683 -4,627 -2,724 -2,042 -1,642 -1,618 74.91%
NP 13,153 13,069 16,164 -1,845 6,411 4,440 4,161 115.23%
-
NP to SH 12,277 11,635 12,052 -1,321 4,987 3,119 2,533 186.12%
-
Tax Rate 22.17% 21.99% 22.25% 309.90% 24.16% 27.00% 28.00% -
Total Cost 47,406 29,977 40,291 19,330 22,699 20,029 18,598 86.49%
-
Net Worth 238,252 232,220 214,125 179,366 174,701 176,648 148,328 37.11%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 238,252 232,220 214,125 179,366 174,701 176,648 148,328 37.11%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 228,198 20.40%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 21.72% 30.36% 28.63% -10.55% 22.02% 18.15% 18.28% -
ROE 5.15% 5.01% 5.63% -0.74% 2.85% 1.77% 1.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.08 14.27 18.72 6.43 11.00 9.00 9.97 59.41%
EPS 4.07 3.86 4.00 -0.49 1.84 1.15 1.11 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.71 0.66 0.66 0.65 0.65 13.87%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.95 13.47 17.67 5.47 9.11 7.66 7.12 91.93%
EPS 3.84 3.64 3.77 -0.41 1.56 0.98 0.79 186.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7456 0.7267 0.6701 0.5613 0.5467 0.5528 0.4642 37.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.675 0.74 0.345 0.44 0.48 0.63 0.77 -
P/RPS 3.36 5.18 1.84 6.84 4.36 7.00 7.72 -42.53%
P/EPS 16.58 19.18 8.63 -90.52 25.48 54.89 69.37 -61.45%
EY 6.03 5.21 11.58 -1.10 3.93 1.82 1.44 159.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 0.49 0.67 0.73 0.97 1.18 -19.62%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.59 0.81 0.61 0.40 0.43 0.515 0.68 -
P/RPS 2.94 5.67 3.26 6.22 3.91 5.72 6.82 -42.90%
P/EPS 14.49 21.00 15.26 -82.29 22.82 44.87 61.26 -61.71%
EY 6.90 4.76 6.55 -1.22 4.38 2.23 1.63 161.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.86 0.61 0.65 0.79 1.05 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment