[BARAKAH] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 287.71%
YoY- 151.39%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 41,003 26,810 16,163 66,381 70,252 52,630 136,929 -16.91%
PBT 1,125 -4,770 -1,994 10,202 -10,840 -81,866 9,478 -27.92%
Tax -540 -533 -268 640 -10,256 -255 -2,275 -19.83%
NP 585 -5,303 -2,262 10,842 -21,096 -82,121 7,203 -32.01%
-
NP to SH 585 -5,297 -2,262 10,842 -21,096 -82,113 7,210 -32.02%
-
Tax Rate 48.00% - - -6.27% - - 24.00% -
Total Cost 40,418 32,113 18,425 55,539 91,348 134,751 129,726 -16.40%
-
Net Worth 2,206 8,324 -155,372 -18,470,879 135,982 334,641 342,847 -53.95%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 2,206 8,324 -155,372 -18,470,879 135,982 334,641 342,847 -53.95%
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,256 828,735 2.97%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin 1.43% -19.78% -13.99% 16.33% -30.03% -156.03% 5.26% -
ROE 26.51% -63.63% 0.00% 0.00% -15.51% -24.54% 2.10% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 4.09 2.67 1.93 7.94 8.48 6.38 16.52 -19.30%
EPS 0.06 -0.53 -0.27 1.30 -2.55 -9.95 0.87 -33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0083 -0.1859 -22.10 0.1642 0.4055 0.4137 -55.28%
Adjusted Per Share Value based on latest NOSH - 835,786
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 4.07 2.66 1.61 6.59 6.98 5.23 13.60 -16.92%
EPS 0.06 -0.53 -0.22 1.08 -2.10 -8.16 0.72 -31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0083 -0.1543 -18.3463 0.1351 0.3324 0.3405 -53.92%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.025 0.08 0.055 0.025 0.06 0.605 0.695 -
P/RPS 0.61 2.99 2.84 0.31 0.71 9.49 4.21 -25.68%
P/EPS 42.86 -15.15 -20.32 1.93 -2.36 -6.08 79.89 -9.12%
EY 2.33 -6.60 -4.92 51.89 -42.46 -16.45 1.25 10.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.36 9.64 0.00 0.00 0.37 1.49 1.68 34.14%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 27/02/23 24/02/22 25/02/21 28/02/20 28/02/19 29/08/17 26/08/16 -
Price 0.04 0.085 0.06 0.02 0.09 0.46 0.675 -
P/RPS 0.98 3.18 3.10 0.25 1.06 7.21 4.09 -19.71%
P/EPS 68.58 -16.09 -22.17 1.54 -3.53 -4.62 77.59 -1.87%
EY 1.46 -6.21 -4.51 64.86 -28.30 -21.63 1.29 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.18 10.24 0.00 0.00 0.55 1.13 1.63 44.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment