[AHB] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -20.0%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 4,095 3,287 4,499 3,201 3,934 5,456 4,415 -1.10%
PBT 513 350 552 168 137 45 55 39.14%
Tax -9 0 0 0 0 0 0 -
NP 504 350 552 168 137 45 55 38.78%
-
NP to SH 504 350 552 168 137 45 55 38.78%
-
Tax Rate 1.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,591 2,937 3,947 3,033 3,797 5,411 4,360 -2.83%
-
Net Worth 33,757 30,246 29,061 6,037 13,504 16,399 14,758 13.02%
Dividend
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 33,757 30,246 29,061 6,037 13,504 16,399 14,758 13.02%
NOSH 176,039 160,036 162,352 52,500 48,928 49,999 45,833 22.03%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.31% 10.65% 12.27% 5.25% 3.48% 0.82% 1.25% -
ROE 1.49% 1.16% 1.90% 2.78% 1.01% 0.27% 0.37% -
Per Share
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.49 2.05 2.77 6.10 8.04 10.91 9.63 -18.13%
EPS 0.31 0.22 0.34 0.32 0.28 0.09 0.12 15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.189 0.179 0.115 0.276 0.328 0.322 -6.46%
Adjusted Per Share Value based on latest NOSH - 52,500
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.55 0.44 0.60 0.43 0.53 0.73 0.59 -1.03%
EPS 0.07 0.05 0.07 0.02 0.02 0.01 0.01 33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0406 0.0391 0.0081 0.0181 0.022 0.0198 13.06%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.27 0.17 0.225 0.225 0.13 0.23 0.15 -
P/RPS 10.86 8.28 8.12 3.69 1.62 2.11 1.56 33.25%
P/EPS 88.22 77.73 66.18 70.31 46.43 255.56 125.00 -5.02%
EY 1.13 1.29 1.51 1.42 2.15 0.39 0.80 5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.90 1.26 1.96 0.47 0.70 0.47 16.50%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/02/18 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 -
Price 0.225 0.195 0.21 0.22 0.15 0.16 0.145 -
P/RPS 9.05 9.49 7.58 3.61 1.87 1.47 1.51 30.33%
P/EPS 73.51 89.16 61.76 68.75 53.57 177.78 120.83 -7.08%
EY 1.36 1.12 1.62 1.45 1.87 0.56 0.83 7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.03 1.17 1.91 0.54 0.49 0.45 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment