[KEN] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 220.67%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 14,266 12,368 20,173 15,061 0 -100.00%
PBT 2,396 4,769 3,996 4,269 0 -100.00%
Tax -871 -1,460 -2,015 -902 0 -100.00%
NP 1,525 3,309 1,981 3,367 0 -100.00%
-
NP to SH 1,525 3,309 1,981 3,367 0 -100.00%
-
Tax Rate 36.35% 30.61% 50.43% 21.13% - -
Total Cost 12,741 9,059 18,192 11,694 0 -100.00%
-
Net Worth 82,984 66,379 53,772 50,235 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,984 66,379 53,772 50,235 0 -100.00%
NOSH 59,274 19,993 19,989 19,934 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.69% 26.75% 9.82% 22.36% 0.00% -
ROE 1.84% 4.98% 3.68% 6.70% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.07 61.86 100.92 75.55 0.00 -100.00%
EPS 2.62 16.55 9.91 16.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 3.32 2.69 2.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,934
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.44 6.45 10.52 7.86 0.00 -100.00%
EPS 0.80 1.73 1.03 1.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4328 0.3462 0.2805 0.262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 1.81 0.96 1.91 0.00 -
P/RPS 4.57 2.93 0.95 2.53 0.00 -100.00%
P/EPS 42.76 10.94 9.69 11.31 0.00 -100.00%
EY 2.34 9.14 10.32 8.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.55 0.36 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 22/08/02 08/08/01 08/08/00 - -
Price 1.27 1.78 1.16 1.90 0.00 -
P/RPS 5.28 2.88 1.15 2.51 0.00 -100.00%
P/EPS 49.36 10.76 11.71 11.25 0.00 -100.00%
EY 2.03 9.30 8.54 8.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.54 0.43 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment