[GLBHD] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -41.69%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Revenue 64,576 68,076 6,197 52,214 47,712 19,551 39,985 51.07%
PBT 8,717 1,236 -1,610 -7,648 -5,040 -1,838 -3,967 -
Tax 1,348 4,108 1 7,648 5,040 1,838 3,967 -60.51%
NP 10,065 5,344 -1,609 0 0 0 0 -
-
NP to SH 10,065 5,344 -1,609 -7,168 -5,059 -1,847 -3,992 -
-
Tax Rate -15.46% -332.36% - - - - - -
Total Cost 54,511 62,732 7,806 52,214 47,712 19,551 39,985 30.57%
-
Net Worth 73,020 17,503 -21,386 -19,625 -16,212 0 -16,313 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Net Worth 73,020 17,503 -21,386 -19,625 -16,212 0 -16,313 -
NOSH 98,676 27,349 19,987 19,988 19,996 19,989 19,989 295.30%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
NP Margin 15.59% 7.85% -25.96% 0.00% 0.00% 0.00% 0.00% -
ROE 13.78% 30.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 65.44 248.92 31.00 261.22 238.61 97.81 200.03 -61.78%
EPS 10.20 19.54 -8.05 -35.86 -25.30 -9.24 -19.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.64 -1.07 -0.9818 -0.8108 0.00 -0.8161 -
Adjusted Per Share Value based on latest NOSH - 19,896
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 29.90 31.52 2.87 24.18 22.09 9.05 18.52 51.03%
EPS 4.66 2.47 -0.75 -3.32 -2.34 -0.86 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3381 0.0811 -0.099 -0.0909 -0.0751 0.00 -0.0755 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 -
Price 1.50 1.50 1.03 0.43 0.65 0.60 1.10 -
P/RPS 2.29 0.60 3.32 0.16 0.27 0.61 0.55 241.40%
P/EPS 14.71 7.68 -12.80 -1.20 -2.57 -6.49 -5.51 -
EY 6.80 13.03 -7.82 -83.40 -38.92 -15.40 -18.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 24/05/02 31/01/02 13/11/01 30/08/01 09/08/01 - 30/03/01 -
Price 1.73 1.67 1.15 1.31 1.04 0.00 0.60 -
P/RPS 2.64 0.67 3.71 0.50 0.44 0.00 0.30 550.21%
P/EPS 16.96 8.55 -14.29 -3.65 -4.11 0.00 -3.00 -
EY 5.90 11.70 -7.00 -27.37 -24.33 0.00 -33.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment