[GLBHD] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -176.94%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Revenue 12,642 61,879 6,197 7,078 7,727 8,323 9,515 27.71%
PBT 5,225 2,844 -1,610 -2,967 -1,073 -975 -773 -
Tax -13 4,108 1 2,967 1,073 975 773 -
NP 5,212 6,952 -1,609 0 0 0 0 -
-
NP to SH 5,212 6,952 -1,609 -2,955 -1,067 -969 -764 -
-
Tax Rate 0.25% -144.44% - - - - - -
Total Cost 7,430 54,927 7,806 7,078 7,727 8,323 9,515 -19.17%
-
Net Worth 132,995 20,694 -21,386 -19,697 -16,231 0 -16,322 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Net Worth 132,995 20,694 -21,386 -19,697 -16,231 0 -16,322 -
NOSH 179,724 32,334 19,987 19,896 20,018 19,979 20,000 562.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
NP Margin 41.23% 11.23% -25.96% 0.00% 0.00% 0.00% 0.00% -
ROE 3.92% 33.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 7.03 191.37 31.00 35.57 38.60 41.66 47.58 -80.72%
EPS 2.90 21.50 -8.05 -14.78 -5.33 -4.85 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.64 -1.07 -0.99 -0.8108 0.00 -0.8161 -
Adjusted Per Share Value based on latest NOSH - 19,896
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 5.85 28.65 2.87 3.28 3.58 3.85 4.41 27.53%
EPS 2.41 3.22 -0.75 -1.37 -0.49 -0.45 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.0958 -0.099 -0.0912 -0.0752 0.00 -0.0756 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 -
Price 1.50 1.50 1.03 0.43 0.65 0.60 1.10 -
P/RPS 21.32 0.78 3.32 1.21 1.68 1.44 2.31 577.43%
P/EPS 51.72 6.98 -12.80 -2.90 -12.20 -12.37 -28.80 -
EY 1.93 14.33 -7.82 -34.54 -8.20 -8.08 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 24/05/02 31/01/02 13/11/01 30/08/01 09/08/01 - 30/03/01 -
Price 1.73 1.67 1.15 1.31 1.04 0.00 0.60 -
P/RPS 24.59 0.87 3.71 3.68 2.69 0.00 1.26 1190.71%
P/EPS 59.66 7.77 -14.29 -8.82 -19.51 0.00 -15.71 -
EY 1.68 12.87 -7.00 -11.34 -5.13 0.00 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment