[GLBHD] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 601.89%
YoY- 127.47%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,767 3,997 646 0 1,760 492 51,714 -35.34%
PBT -4,400 -9,353 -14,927 3,038 7,630 -5,328 6,749 -
Tax -248 801 687 670 -23,306 4,357 -2,652 -32.60%
NP -4,648 -8,552 -14,240 3,708 -15,676 -971 4,097 -
-
NP to SH -4,780 -8,426 -9,861 4,251 -15,477 -1,327 4,116 -
-
Tax Rate - - - -22.05% 305.45% - 39.29% -
Total Cost 8,415 12,549 14,886 -3,708 17,436 1,463 47,617 -25.06%
-
Net Worth 420,447 431,173 456,936 492,637 645,095 565,606 444,094 -0.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 2,166 -
Div Payout % - - - - - - 52.63% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 420,447 431,173 456,936 492,637 645,095 565,606 444,094 -0.90%
NOSH 222,912 222,912 222,912 222,912 215,751 217,540 216,631 0.47%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -123.39% -213.96% -2,204.33% 0.00% -890.68% -197.36% 7.92% -
ROE -1.14% -1.95% -2.16% 0.86% -2.40% -0.23% 0.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.76 1.86 0.30 0.00 0.82 0.23 23.87 -35.21%
EPS -2.23 -3.77 -4.60 1.97 -7.16 -0.61 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.96 2.01 2.13 2.28 2.99 2.60 2.05 -0.74%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.74 1.85 0.30 0.00 0.82 0.23 23.95 -35.37%
EPS -2.21 -3.90 -4.57 1.97 -7.17 -0.61 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.947 1.9967 2.116 2.2813 2.9873 2.6192 2.0565 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.40 0.46 0.605 0.565 1.56 1.05 -
P/RPS 21.07 21.47 152.76 0.00 69.26 689.76 0.00 -
P/EPS -16.60 -10.18 -10.01 30.75 -7.88 -255.74 63.48 -
EY -6.02 -9.82 -9.99 3.25 -12.70 -0.39 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
P/NAPS 0.19 0.20 0.22 0.27 0.19 0.60 0.36 -10.09%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 24/08/18 24/08/17 29/08/16 27/08/15 26/08/14 -
Price 0.41 0.39 0.46 0.575 0.515 1.36 1.28 -
P/RPS 23.35 20.93 152.76 0.00 63.13 601.33 0.00 -
P/EPS -18.40 -9.93 -10.01 29.23 -7.18 -222.95 77.39 -
EY -5.43 -10.07 -9.99 3.42 -13.93 -0.45 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 0.21 0.19 0.22 0.25 0.17 0.52 0.44 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment